Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Oil Exploration

Rating :
42/99

BSE: 530355 | NSE: Not Listed

77.90
-4.10 (-5.00%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  82.00
  •  82.00
  •  77.90
  •  82.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8062
  •  6.28
  •  297.45
  •  69.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 296.98
  • 117.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 298.31
  • N/A
  • 2.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.61%
  • 5.30%
  • 17.18%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 17.91%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 39.68
  • 117.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -25.06
  • -27.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.72
  • -11.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.25
  • 4.83
  • 6.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.84
  • 0.41
  • -0.16

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
63.15
51.27
23.17%
83.45
95.32
-12.45%
54.65
16.63
228.62%
32.85
3.09
963.11%
Expenses
56.04
38.66
44.96%
66.62
97.49
-31.66%
50.61
13.64
271.04%
25.65
18.75
36.80%
EBITDA
7.11
12.62
-43.66%
16.84
-2.17
-
4.04
2.99
35.12%
7.19
-15.66
-
EBIDTM
11.26%
24.61%
20.18%
-2.28%
7.39%
18.00%
21.90%
-506.73%
Other Income
2.50
0.69
262.32%
0.95
2.61
-63.60%
0.72
0.26
176.92%
1.16
0.57
103.51%
Interest
1.66
1.17
41.88%
2.39
0.41
482.93%
1.40
2.13
-34.27%
1.39
2.56
-45.70%
Depreciation
4.76
3.90
22.05%
4.46
3.66
21.86%
4.38
3.67
19.35%
4.30
3.72
15.59%
PBT
3.19
10.96
-70.89%
-6.60
1.81
-
3.48
-2.54
-
2.67
-11.13
-
Tax
0.01
0.00
0.00
0.20
0.21
-4.76%
0.00
0.00
0.00
0.00
0.00
0.00
PAT
3.18
10.96
-70.99%
-6.80
1.61
-
3.48
-2.53
-
2.67
-11.13
-
PATM
5.03%
21.38%
-8.15%
1.68%
6.36%
-15.23%
8.12%
-360.05%
EPS
0.83
4.20
-80.24%
-1.79
0.62
-
1.18
-1.13
-
0.90
-4.99
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Jun 09
Net Sales
234.10
222.22
124.32
77.67
140.83
121.83
55.38
45.34
64.13
20.17
68.81
Net Sales Growth
40.76%
78.75%
60.06%
-44.85%
15.60%
119.99%
22.14%
-29.30%
217.95%
-70.69%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
234.10
222.22
124.32
77.67
140.83
121.83
55.38
45.34
64.13
20.17
68.81
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
198.92
181.53
142.59
102.72
146.34
124.31
58.71
51.44
58.52
17.68
58.67
Power & Fuel Cost
-
0.86
0.69
2.22
4.76
2.20
2.62
1.76
1.65
0.34
0.03
% Of Sales
-
0.39%
0.56%
2.86%
3.38%
1.81%
4.73%
3.88%
2.57%
1.69%
0.04%
Employee Cost
-
36.93
22.53
17.46
22.96
15.61
12.57
10.66
10.23
3.69
2.89
% Of Sales
-
16.62%
18.12%
22.48%
16.30%
12.81%
22.70%
23.51%
15.95%
18.29%
4.20%
Manufacturing Exp.
-
75.65
16.10
65.83
82.62
82.26
26.80
24.72
33.67
7.82
41.32
% Of Sales
-
34.04%
12.95%
84.76%
58.67%
67.52%
48.39%
54.52%
52.50%
38.77%
60.05%
General & Admin Exp.
-
66.52
58.86
11.61
34.76
13.87
15.47
12.79
12.46
5.56
11.53
% Of Sales
-
29.93%
47.35%
14.95%
24.68%
11.38%
27.93%
28.21%
19.43%
27.57%
16.76%
Selling & Distn. Exp.
-
0.59
0.04
0.08
0.63
8.99
0.65
0.14
0.08
0.04
0.08
% Of Sales
-
0.27%
0.03%
0.10%
0.45%
7.38%
1.17%
0.31%
0.12%
0.20%
0.12%
Miscellaneous Exp.
-
0.99
44.37
5.52
0.62
1.39
0.61
1.37
0.43
0.22
0.08
% Of Sales
-
0.45%
35.69%
7.11%
0.44%
1.14%
1.10%
3.02%
0.67%
1.09%
4.08%
EBITDA
35.18
40.69
-18.27
-25.05
-5.51
-2.48
-3.33
-6.10
5.61
2.49
10.14
EBITDA Margin
15.03%
18.31%
-14.70%
-32.25%
-3.91%
-2.04%
-6.01%
-13.45%
8.75%
12.35%
14.74%
Other Income
5.33
3.52
3.89
28.52
6.55
3.47
6.33
4.43
3.61
0.87
2.48
Interest
6.84
6.34
7.68
10.89
9.45
9.47
3.19
2.34
1.01
0.32
0.65
Depreciation
17.90
17.03
15.13
17.78
18.11
14.15
8.82
8.51
8.63
3.57
3.90
PBT
2.74
20.85
-37.19
-25.20
-26.52
-22.63
-9.00
-12.53
-0.41
-0.52
8.07
Tax
0.21
0.20
0.21
1.85
0.04
0.02
-0.09
-4.23
0.16
0.38
2.82
Tax Rate
7.66%
1.90%
-1.17%
-7.34%
-0.15%
-0.09%
0.87%
31.88%
-2.17%
-73.08%
34.94%
PAT
2.53
10.30
-18.20
-27.06
-27.01
-23.43
-10.29
-9.04
-7.54
-0.90
5.25
PAT before Minority Interest
2.53
10.30
-18.20
-27.06
-27.01
-23.43
-10.29
-9.04
-7.54
-0.90
5.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.08%
4.64%
-14.64%
-34.84%
-19.18%
-19.23%
-18.58%
-19.94%
-11.76%
-4.46%
7.63%
PAT Growth
332.11%
-
-
-
-
-
-
-
-
-
 
Unadjusted EPS
1.12
3.65
-8.05
-12.12
-12.10
-13.01
-6.72
-5.90
-4.92
-0.74
4.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Jun 09
Shareholder's Funds
140.53
81.79
10.07
37.19
65.01
72.24
82.30
91.50
100.42
77.90
Share Capital
38.07
26.07
22.32
22.32
22.32
15.32
15.32
15.32
15.32
11.27
Total Reserves
102.08
7.72
-12.26
14.87
42.68
56.92
66.98
76.18
85.10
64.34
Non-Current Liabilities
14.35
8.92
17.95
49.51
36.17
2.53
2.73
11.42
4.19
3.36
Secured Loans
12.47
0.00
17.87
17.05
0.08
0.19
2.60
6.80
0.01
0.01
Unsecured Loans
1.85
8.92
0.00
12.52
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.03
0.00
0.08
0.07
0.11
0.06
0.03
0.28
0.00
0.00
Current Liabilities
97.62
118.60
142.59
63.16
71.44
45.65
28.82
18.90
11.16
17.58
Trade Payables
54.62
35.43
27.33
11.45
18.47
15.82
8.48
9.20
5.64
9.83
Other Current Liabilities
33.02
16.61
71.70
29.21
6.27
4.99
6.83
9.44
5.37
7.64
Short Term Borrowings
4.49
66.44
43.54
22.50
46.46
24.59
13.23
0.00
0.00
0.00
Short Term Provisions
5.49
0.13
0.02
0.00
0.24
0.25
0.28
0.25
0.16
0.11
Total Liabilities
252.50
209.31
170.61
149.86
172.62
120.42
113.85
121.82
115.77
98.84
Net Block
100.10
83.40
95.41
106.01
116.76
38.39
39.11
41.61
39.78
23.97
Gross Block
127.90
94.81
173.04
164.76
163.22
72.34
66.33
60.40
49.99
31.57
Accumulated Depreciation
27.81
11.41
77.63
58.75
46.46
33.95
27.23
18.79
10.20
7.60
Non Current Assets
114.35
121.13
106.11
118.32
127.22
45.34
39.82
46.30
63.16
47.85
Capital Work in Progress
0.00
0.00
0.00
0.00
8.17
3.59
0.07
4.18
0.85
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.52
23.89
Long Term Loans & Adv.
5.49
4.05
5.14
7.44
2.29
3.36
0.65
0.50
0.00
0.00
Other Non Current Assets
8.76
33.69
5.56
4.87
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
138.15
88.18
64.50
31.54
45.39
75.08
74.04
75.52
52.61
50.99
Current Investments
0.00
0.00
0.00
0.00
0.00
5.95
10.79
4.00
17.20
11.20
Inventories
1.88
1.57
5.67
3.81
4.22
5.91
3.49
2.32
0.00
0.00
Sundry Debtors
61.61
27.51
42.91
18.86
10.98
15.29
18.59
25.32
9.84
19.90
Cash & Bank
24.57
29.14
9.66
3.00
9.35
18.24
26.99
32.03
7.99
7.45
Other Current Assets
50.09
27.36
4.89
1.92
20.84
29.70
14.20
11.85
17.60
12.44
Short Term Loans & Adv.
26.99
2.59
1.37
3.95
15.69
9.42
6.23
7.10
14.53
11.55
Net Current Assets
40.53
-30.43
-78.09
-31.63
-26.04
29.43
45.22
56.62
41.45
33.41
Total Assets
252.50
209.31
170.61
149.86
172.61
120.42
113.86
121.82
115.77
98.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Jun 09
Cash From Operating Activity
27.33
-18.22
-1.11
-7.57
15.31
-9.43
-6.47
-7.84
1.29
13.61
PBT
10.50
-18.00
-25.20
-26.97
-23.40
-10.39
-13.27
-7.39
-0.52
8.07
Adjustment
29.47
43.16
29.35
25.64
23.95
10.46
8.82
15.11
3.05
2.71
Changes in Working Capital
-10.82
-43.20
-5.00
-6.07
15.55
-9.44
-2.18
-15.42
0.22
5.89
Cash after chg. in Working capital
29.15
-18.04
-0.84
-7.40
16.09
-9.36
-6.63
-7.70
2.74
16.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.82
-0.18
-0.27
-0.16
-0.78
-0.07
0.16
-0.14
-1.46
-3.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-29.30
-4.07
-2.69
-12.43
-45.41
-4.22
-12.91
21.88
-25.21
-9.69
Net Fixed Assets
-33.83
34.15
-12.79
0.22
7.97
-1.82
-1.82
-13.74
-19.27
Net Investments
0.00
-0.31
0.01
-5.90
5.95
4.53
-6.80
13.20
-5.99
Others
4.53
-37.91
10.09
-6.75
-59.33
-6.93
-4.29
22.42
0.05
Cash from Financing Activity
-16.99
41.70
9.00
17.66
29.76
4.65
10.33
10.00
24.46
-0.69
Net Cash Inflow / Outflow
-18.96
19.42
5.20
-2.34
-0.33
-9.01
-9.06
24.04
0.54
3.23
Opening Cash & Equivalents
27.09
7.23
1.74
4.08
4.41
13.42
22.48
7.99
7.45
4.21
Closing Cash & Equivalent
8.23
27.09
7.23
1.74
4.08
4.41
13.42
32.03
7.99
7.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Jun 09
Book Value (Rs.)
36.81
12.96
4.51
16.66
29.12
47.14
53.71
59.71
65.53
67.07
ROA
4.46%
-9.58%
-16.89%
-16.75%
-15.99%
-8.79%
-7.67%
-6.35%
-0.84%
5.31%
ROE
11.85%
-83.01%
-114.50%
-52.86%
-34.14%
-13.32%
-10.41%
-7.86%
-1.02%
6.95%
ROCE
10.18%
-7.25%
-12.59%
-16.01%
-13.19%
-7.13%
-10.67%
-6.29%
-0.23%
11.19%
Fixed Asset Turnover
2.00
0.93
0.46
0.86
1.03
0.80
0.72
1.28
0.49
2.18
Receivable days
73.19
103.38
145.15
38.67
39.35
111.63
176.74
90.93
269.07
105.54
Inventory Days
2.83
10.63
22.27
10.41
15.18
30.97
23.37
12.00
0.00
0.00
Payable days
124.67
207.78
68.04
41.56
49.39
84.45
69.05
49.15
175.41
72.96
Cash Conversion Cycle
-48.64
-93.76
99.38
7.52
5.14
58.15
131.06
53.77
93.66
32.57
Total Debt/Equity
0.18
2.45
10.94
1.88
0.72
0.38
0.24
0.12
0.00
0.00
Interest Cover
2.66
-1.34
-1.31
-1.85
-1.47
-2.26
-4.66
-6.35
-0.65
13.40

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.