Nifty

:

22620.40

Sensex

:

74398.48

50.05 (0.22%)
59.04 (0.08%)

Login

Nifty
Sensex

:
:

22620.40
74398.48

50.05 (0.22%)
59.04 (0.08%)

Prabhhans Industries Ltd.

Trading

Rating :

74/99

BSE: 530361 | NSE: Not Listed

Watchlist

NSE BSE

92.33

25-Apr-2024

Open
High
Low
Previous Close

92.89
92.89
90.00
88.74

Volume
Traded Value (lacs)
52 Week High
52 Week Low

60
5.13
117.00
36.10

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

57.70
48.65
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

57.82
N/A
8.25

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

29.08
29.08
29.08

P:BV (Average)

8 Years
5 Years
3 Years

6.01
6.01
6.01

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.28
7.28
7.28

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 12.39 12.00 3.25% 13.25 9.77 35.62% 11.23 8.19 37.12% 18.48 12.77 44.71%
Expenses 11.83 11.83 0.00% 12.86 9.14 40.70% 10.82 7.77 39.25% 17.77 12.54 41.71%
EBITDA 0.56 0.17 229.41% 0.38 0.63 -39.68% 0.42 0.42 0.00% 0.71 0.23 208.70%
EBIDTM 4.55% 1.40% 2.89% 6.44% 3.72% 5.13% 3.86% 1.83%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.02 -0.03 - 0.00 0.00 0 0.00 0.03 -100.00% 0.00 0.12 -100.00%
Depreciation 0.03 0.00 0 0.01 0.00 0 0.02 0.00 0 0.08 0.00 0
PBT 0.51 0.20 155.00% 0.38 0.63 -39.68% 0.40 0.39 2.56% 0.64 0.12 433.33%
Tax 0.13 -0.13 - 0.10 0.13 -23.08% 0.11 0.00 0 0.41 0.00 0
PAT 0.38 0.33 15.15% 0.28 0.50 -44.00% 0.29 0.39 -25.64% 0.23 0.12 91.67%
PATM 3.09% 2.71% 2.11% 5.14% 2.60% 4.76% 1.25% 0.90%
EPS 0.62 0.52 19.23% 0.45 0.81 -44.44% 0.47 0.63 -25.40% 0.37 0.19 94.74%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 55.35 48.44 12.77 0.00 0.00 0.00 0.00 0.10 2.75 4.19 0.00 Net Sales Growth 29.53% 279.33% 0 0 0 0 -100% -96.36% -34.37% 0 Cost Of Goods Sold 52.26 45.86 12.34 0.00 0.00 0.00 0.00 0.32 0.05 -0.37 0.00 Gross Profit 3.09 2.58 0.43 0.00 0.00 0.00 0.00 -0.22 2.71 4.56 0.00 GP Margin 5.59% 5.33% 3.37% 0 0 0 0 -220.0% 98.55% 108.83% 0 Total Expenditure 53.28 46.51 12.77 0.13 0.21 0.08 0.07 0.63 2.86 3.89 0.13 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.03 0.00 % Of Sales - 0% 0% 0 0 0 0 10.0% 0.36% 0.72% 0 Employee Cost - 0.19 0.11 0.06 0.04 0.03 0.01 0.03 0.10 0.20 0.02 % Of Sales - 0.39% 0.86% 0 0 0 0 30.0% 3.64% 4.77% 0 Manufacturing Exp. - 0.01 0.00 0.00 0.00 0.00 0.00 0.18 2.59 3.82 0.00 % Of Sales - 0.02% 0% 0 0 0 0 180.0% 94.18% 91.17% 0 General & Admin Exp. - 0.19 0.24 0.07 0.17 0.05 0.06 0.09 0.10 0.20 0.11 % Of Sales - 0.39% 1.88% 0 0 0 0 90.0% 3.64% 4.77% 0 Selling & Distn. Exp. - 0.26 0.08 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 % Of Sales - 0.54% 0.63% 0 0 0 0 10.0% 0.36% 0.24% 0 Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0% 0% 0 0 0 0 0% 0% 0% 0 EBITDA 2.07 1.93 0.00 -0.13 -0.21 -0.08 -0.07 -0.53 -0.11 0.30 -0.13 EBITDA Margin 3.74% 3.98% 0% 0 0 0 0 -530.0% -4.00% 7.16% 0 Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.09 Interest 0.02 0.00 0.14 0.00 0.00 0.00 0.00 0.01 0.00 0.08 0.00 Depreciation 0.14 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 1.93 1.85 -0.14 -0.14 -0.21 -0.08 -0.07 -0.54 -0.11 0.23 -0.04 Tax 0.75 0.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 Tax Rate 38.86% 22.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 21.74% 0.00% PAT 1.18 1.45 -0.14 -0.14 -0.21 -0.08 -0.07 -0.54 -0.11 0.18 -0.04 PAT before Minority Interest 1.18 1.45 -0.14 -0.14 -0.21 -0.08 -0.07 -0.54 -0.11 0.18 -0.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.13% 2.99% -1.10% 0 0 0 0 -540.0% -4.00% 4.30% 0 PAT Growth -11.94% - - - - - - - - - EPS 1.90 2.34 -0.23 -0.23 -0.34 -0.13 -0.11 -0.87 -0.18 0.29 -0.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 6.03 4.59 3.92 4.06 4.27 4.38 4.45 4.99 5.09 4.91 Share Capital 6.25 6.25 5.45 5.45 5.45 5.45 5.45 5.45 5.45 5.45 Total Reserves -0.21 -1.66 -1.53 -1.39 -1.18 -1.07 -1.00 -0.46 -0.35 -0.54 Non-Current Liabilities 0.01 0.48 0.00 0.00 0.06 0.05 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.27 0.00 0.00 0.06 0.05 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 15.16 13.31 0.58 0.46 0.20 0.14 0.12 1.06 1.30 0.01 Trade Payables 13.55 9.74 0.00 0.00 0.00 0.00 0.09 1.03 0.18 0.00 Other Current Liabilities 0.57 1.66 0.58 0.46 0.20 0.14 0.00 0.00 1.04 0.00 Short Term Borrowings 0.22 1.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.83 0.00 0.00 0.00 0.00 0.00 0.04 0.03 0.08 0.01 Total Liabilities 21.20 18.38 4.50 4.52 4.53 4.57 4.57 6.05 6.39 4.92 Net Block 0.97 0.97 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.00 Gross Block 1.06 0.99 0.01 0.03 0.03 0.03 0.03 0.03 0.03 0.00 Accumulated Depreciation 0.09 0.02 0.00 0.01 0.01 0.01 0.01 0.00 0.00 0.00 Non Current Assets 3.47 3.47 2.51 2.51 2.52 2.52 2.52 2.52 2.52 2.50 Capital Work in Progress 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 17.74 14.90 1.99 2.00 2.02 2.05 2.05 3.52 3.87 2.42 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.23 2.79 0.00 0.00 0.00 0.00 0.00 0.32 0.37 0.00 Sundry Debtors 7.81 9.05 0.24 0.24 0.24 0.24 0.24 0.37 0.44 0.00 Cash & Bank 0.40 0.58 0.01 0.02 0.01 0.01 0.02 0.20 0.16 0.62 Other Current Assets 2.31 0.76 0.10 0.10 1.76 1.79 1.78 2.63 2.90 1.80 Short Term Loans & Adv. 2.05 1.72 1.64 1.64 1.66 1.69 1.68 2.53 2.80 1.71 Net Current Assets 2.58 1.59 1.41 1.55 1.81 1.91 1.93 2.46 2.57 2.41 Total Assets 21.21 18.37 4.50 4.51 4.54 4.57 4.57 6.04 6.39 4.92

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 2.05 -1.53 -0.01 0.07 -0.01 -0.06 -0.18 0.04 -0.43 -0.12 PBT 1.85 -0.14 -0.14 -0.21 -0.08 -0.07 -0.54 -0.11 0.18 -0.04 Adjustment 0.08 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital 0.12 -1.51 0.12 0.28 0.07 0.01 0.36 0.15 -0.62 -0.08 Cash after chg. in Working capital 2.05 -1.53 -0.01 0.07 -0.01 -0.06 -0.18 0.04 -0.43 -0.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.07 -0.96 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 0.00 Net Fixed Assets -0.07 -0.98 0.02 0.00 0.00 0.00 0.00 0.00 -0.03 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.02 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity -2.16 3.07 0.00 -0.06 0.02 0.05 0.00 0.00 0.00 0.70 Net Cash Inflow / Outflow -0.19 0.57 -0.01 0.01 0.00 -0.01 -0.18 0.04 -0.46 0.58 Opening Cash & Equivalents 0.58 0.01 0.02 0.01 0.01 0.02 0.20 0.16 0.62 0.04 Closing Cash & Equivalent 0.40 0.58 0.01 0.02 0.01 0.01 0.02 0.20 0.16 0.62

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 9.66 7.34 7.20 7.45 7.83 8.03 8.16 9.15 9.35 9.01 ROA 7.32% -1.20% -2.99% -4.61% -1.81% -1.54% -10.16% -1.74% 3.26% -0.85% ROE 27.28% -3.22% -3.38% -5.01% -1.91% -1.59% -11.44% -2.15% 3.68% -0.85% ROCE 27.73% 0.00% -3.38% -4.98% -1.88% -1.59% -11.33% -2.12% 6.31% -0.85% Fixed Asset Turnover 47.14 25.43 0.00 0.00 0.00 0.00 3.53 102.53 165.88 0.00 Receivable days 63.51 132.80 0.00 0.00 0.00 0.00 1114.63 53.66 38.15 0.00 Inventory Days 37.72 79.63 0.00 0.00 0.00 0.00 0.00 45.61 31.92 0.00 Payable days 92.67 288.06 0.00 0.00 0.00 1206.72 373.41 80.21 17.72 0.00 Cash Conversion Cycle 8.56 -75.63 0.00 0.00 0.00 -1206.72 741.22 19.06 52.35 0.00 Total Debt/Equity 0.04 0.55 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 -674.00 0.00 -840.04 -1104.83 -100.45 -95.53 3.80 0.00

Top Investors:

jatinder pal singh

tushar rohitbhai pandya

brajesh kumar gupta

Annual Reports:

News Update:

Prabhhans Industries - Quarterly Results
12th Feb 2024, 17:48 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback