PBT
4.66
2.73
2.22
2.51
1.77
1.86
2.53
2.36
1.97
0.87
Adjustment
0.66
0.58
0.37
1.42
1.10
1.09
0.51
0.48
0.76
1.24
Changes in Working Capital
-2.57
1.16
0.72
-3.72
-1.62
-1.80
-1.40
-0.79
0.21
-2.73
Cash after chg. in Working capital
2.75
4.47
3.31
0.21
1.25
1.14
1.64
2.04
2.94
-0.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.15
-0.68
-0.58
-0.97
-0.70
-0.72
-0.86
-0.82
-0.68
-0.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00