PBT
0.15
0.16
0.26
0.60
0.84
0.32
0.19
0.23
0.18
0.09
Adjustment
2.06
2.10
1.46
1.56
0.61
0.90
1.13
1.41
1.58
1.94
Changes in Working Capital
0.96
-6.98
2.07
-3.25
-2.79
-1.31
-0.46
0.33
2.42
-0.53
Cash after chg. in Working capital
3.17
-4.72
3.79
-1.09
-1.34
-0.09
0.86
1.97
4.18
1.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.47
-0.70
-1.05
Tax Paid
0.00
-0.05
-0.09
0.00
0.00
-0.17
-0.18
-0.12
-0.14
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00