PBT
0.03
-0.12
0.06
0.06
0.01
0.09
-0.24
Adjustment
0.03
0.03
0.05
0.31
0.29
0.24
0.21
Changes in Working Capital
-0.06
-1.23
1.71
0.88
-0.21
-0.31
0.00
Cash after chg. in Working capital
0.00
-1.32
1.81
1.25
0.09
0.02
-0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.16
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00