Nifty
Sensex
:
:
11709.10
38969.80
-119.15 (-1.01%)
-382.87 (-0.97%)

Electrodes & Welding Equipment

Rating :
50/99

BSE: 530431 | NSE: Not Listed

103.25
1.20 (1.18%)
21-May-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  102.50
  •  103.65
  •  101.50
  •  102.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13540
  •  13.98
  •  134.90
  •  95.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 179.99
  • 16.38
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 153.33
  • 2.92%
  • 1.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.23%
  • 1.96%
  • 51.61%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.69
  • 1.57
  • 2.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.09
  • -11.68
  • -6.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.48
  • -10.68
  • -9.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.69
  • 17.21
  • 23.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.20
  • 1.90
  • 1.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.52
  • 8.83
  • 10.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
47.38
45.83
3.38%
47.40
38.50
23.12%
49.11
39.67
23.80%
42.54
28.03
51.77%
Expenses
45.09
41.66
8.23%
42.55
34.36
23.84%
43.51
34.89
24.71%
38.53
30.58
26.00%
EBITDA
2.29
4.17
-45.08%
4.85
4.14
17.15%
5.60
4.78
17.15%
4.01
-2.55
-
EBIDTM
4.83%
9.10%
10.23%
10.75%
11.40%
12.05%
9.43%
-9.10%
Other Income
1.24
1.99
-37.69%
0.45
0.61
-26.23%
0.63
0.46
36.96%
0.59
0.61
-3.28%
Interest
0.05
0.03
66.67%
0.03
0.02
50.00%
0.02
0.04
-50.00%
0.05
0.08
-37.50%
Depreciation
0.51
0.92
-44.57%
0.95
0.79
20.25%
0.91
0.88
3.41%
0.91
0.87
4.60%
PBT
2.97
5.21
-42.99%
4.32
3.94
9.64%
5.30
4.32
22.69%
3.64
-2.89
-
Tax
1.00
1.31
-23.66%
1.82
1.71
6.43%
1.16
0.90
28.89%
1.35
-0.29
-
PAT
1.97
3.90
-49.49%
2.50
2.23
12.11%
4.14
3.42
21.05%
2.29
-2.60
-
PATM
4.16%
8.51%
5.27%
5.79%
8.43%
8.62%
5.38%
-9.28%
EPS
1.13
2.23
-49.33%
1.43
1.27
12.60%
2.37
1.95
21.54%
1.31
-1.49
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
186.43
152.04
146.55
143.17
139.28
140.63
Net Sales Growth
22.63%
3.75%
2.36%
2.79%
-0.96%
 
Cost Of Goods Sold
104.01
86.70
85.50
81.86
75.73
79.56
Gross Profit
82.42
65.34
61.05
61.31
63.55
61.07
GP Margin
44.21%
42.98%
41.66%
42.82%
45.63%
43.43%
Total Expenditure
169.68
141.41
134.88
128.40
119.81
120.85
Power & Fuel Cost
-
1.29
1.15
0.00
0.00
0.00
% Of Sales
-
0.85%
0.78%
0%
0%
0%
Employee Cost
-
25.03
23.89
21.81
20.03
19.02
% Of Sales
-
16.46%
16.30%
15.23%
14.38%
13.52%
Manufacturing Exp.
-
10.43
9.01
9.05
7.88
7.36
% Of Sales
-
6.86%
6.15%
6.32%
5.66%
5.23%
General & Admin Exp.
-
10.74
10.27
9.06
10.06
9.15
% Of Sales
-
7.06%
7.01%
6.33%
7.22%
6.51%
Selling & Distn. Exp.
-
5.32
4.30
5.20
5.48
5.40
% Of Sales
-
3.50%
2.93%
3.63%
3.93%
3.84%
Miscellaneous Exp.
-
1.90
0.76
1.42
0.63
0.36
% Of Sales
-
1.25%
0.52%
0.99%
0.45%
0.26%
EBITDA
16.75
10.63
11.67
14.77
19.47
19.78
EBITDA Margin
8.98%
6.99%
7.96%
10.32%
13.98%
14.07%
Other Income
2.91
3.98
2.69
3.96
4.14
2.70
Interest
0.15
0.25
0.35
0.15
0.19
0.17
Depreciation
3.28
3.46
3.76
3.16
3.63
2.83
PBT
16.23
10.90
10.25
15.42
19.79
19.48
Tax
5.33
3.94
3.05
6.12
6.70
7.24
Tax Rate
32.84%
36.15%
29.76%
39.69%
33.86%
37.17%
PAT
10.90
6.96
7.20
9.30
13.09
12.24
PAT before Minority Interest
10.90
6.96
7.20
9.30
13.09
12.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.85%
4.58%
4.91%
6.50%
9.40%
8.70%
PAT Growth
56.83%
-3.33%
-22.58%
-28.95%
6.94%
 
Unadjusted EPS
6.24
4.20
4.10
5.31
7.48
6.99

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
99.27
91.86
90.98
87.77
82.19
Share Capital
3.50
3.50
3.50
3.50
3.50
Total Reserves
95.77
88.36
87.48
84.27
78.69
Non-Current Liabilities
-0.14
1.19
4.53
5.93
9.03
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
1.77
1.88
Long Term Provisions
3.80
5.31
5.61
7.45
10.02
Current Liabilities
27.11
33.30
33.57
31.95
25.16
Trade Payables
13.54
19.89
13.32
9.47
9.77
Other Current Liabilities
8.93
8.04
8.54
10.97
7.69
Short Term Borrowings
0.00
0.00
0.86
0.00
0.00
Short Term Provisions
4.64
5.37
10.85
11.51
7.70
Total Liabilities
126.24
126.35
129.08
125.65
116.38
Net Block
20.51
21.59
23.27
21.51
21.21
Gross Block
40.18
44.10
43.35
39.20
35.72
Accumulated Depreciation
19.67
22.51
20.08
17.69
14.51
Non Current Assets
26.76
28.38
31.78
30.35
31.78
Capital Work in Progress
0.55
0.00
0.00
0.00
0.00
Non Current Investment
5.67
6.77
5.59
7.09
8.36
Long Term Loans & Adv.
0.03
0.02
2.92
1.75
2.21
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
99.48
97.97
97.30
95.30
84.60
Current Investments
9.97
4.57
2.60
1.12
0.54
Inventories
21.91
24.85
24.91
24.71
24.51
Sundry Debtors
25.92
30.51
32.57
27.66
27.51
Cash & Bank
26.66
24.96
29.70
32.28
25.21
Other Current Assets
15.02
3.40
0.46
0.74
6.83
Short Term Loans & Adv.
10.50
9.68
7.06
8.79
6.54
Net Current Assets
72.37
64.67
63.73
63.35
59.44
Total Assets
126.24
126.35
129.08
125.65
116.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1.06
1.18
6.52
12.92
5.62
PBT
10.90
10.25
15.42
19.79
19.48
Adjustment
-3.84
-3.21
-7.86
-5.04
0.51
Changes in Working Capital
-6.00
-5.86
-1.04
-1.83
-7.99
Cash after chg. in Working capital
1.06
1.18
6.52
12.92
12.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-6.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.15
0.43
-1.94
1.05
2.20
Net Fixed Assets
4.23
-0.17
-3.51
-3.01
Net Investments
-6.98
-4.58
-0.06
-0.31
Others
4.90
5.18
1.63
4.37
Cash from Financing Activity
-1.51
-6.35
-7.15
-6.90
-7.20
Net Cash Inflow / Outflow
1.70
-4.74
-2.57
7.07
0.62
Opening Cash & Equivalents
24.96
29.70
32.27
25.21
2.77
Closing Cash & Equivalent
26.66
24.96
29.70
32.28
3.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
56.73
52.49
51.99
50.15
46.97
ROA
5.51%
5.64%
7.30%
10.82%
10.52%
ROE
7.28%
7.88%
10.41%
15.40%
14.89%
ROCE
11.67%
11.54%
17.17%
23.02%
23.37%
Fixed Asset Turnover
3.61
3.35
3.67
3.93
4.17
Receivable days
67.74
78.55
72.65
68.41
67.45
Inventory Days
56.13
61.97
59.85
61.04
60.10
Payable days
47.66
46.45
34.05
31.18
30.40
Cash Conversion Cycle
76.20
94.07
98.44
98.27
97.15
Total Debt/Equity
0.00
0.00
0.01
0.02
0.02
Interest Cover
44.60
30.29
103.80
105.16
115.59

News Update:


  • Ador Fontech - Quarterly Results
    17th May 2019, 18:52 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.