Nifty
Sensex
:
:
10526.75
34981.02
-73.30 (-0.69%)
-218.78 (-0.62%)

Fertilizers

Rating :
36/99

BSE: 530433 | NSE: Not Listed

41.10
0.00 (0%)
22-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  41.10
  •  41.10
  •  41.10
  •  41.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1800
  •  0.74
  •  120.00
  •  32.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 41.07
  • 6.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 138.15
  • N/A
  • 0.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.47%
  • 1.23%
  • 40.26%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.56
  • -2.66
  • -4.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.20
  • -1.58
  • -3.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.40
  • 3.81
  • 2.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.82
  • 6.49
  • 12.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.53
  • 0.56
  • 0.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.50
  • 5.68
  • 5.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
88.04
82.98
6.10%
120.62
125.31
-3.74%
98.61
143.90
-31.47%
137.37
109.89
25.01%
Expenses
82.93
77.04
7.65%
113.79
119.13
-4.48%
94.88
137.52
-31.01%
129.96
103.42
25.66%
EBITDA
5.11
5.94
-13.97%
6.83
6.18
10.52%
3.73
6.38
-41.54%
7.40
6.47
14.37%
EBIDTM
5.81%
7.16%
5.66%
4.93%
3.78%
4.43%
5.39%
5.88%
Other Income
0.05
0.44
-88.64%
0.11
0.08
37.50%
1.20
0.55
118.18%
0.03
0.10
-70.00%
Interest
2.01
3.00
-33.00%
2.35
2.95
-20.34%
2.70
2.88
-6.25%
2.90
2.20
31.82%
Depreciation
0.73
0.73
0.00%
0.73
0.73
0.00%
0.75
0.77
-2.60%
0.73
0.72
1.39%
PBT
2.43
2.64
-7.95%
3.85
2.58
49.22%
1.48
3.28
-54.88%
3.81
3.64
4.67%
Tax
0.67
0.84
-20.24%
1.09
0.78
39.74%
0.23
0.93
-75.27%
1.24
1.17
5.98%
PAT
1.76
1.81
-2.76%
2.76
1.81
52.49%
1.25
2.35
-46.81%
2.56
2.47
3.64%
PATM
2.00%
2.18%
2.29%
1.44%
1.27%
1.63%
1.87%
2.25%
EPS
1.39
1.21
14.88%
2.05
1.39
47.48%
0.97
1.81
-46.41%
1.55
1.53
1.31%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
444.64
452.82
464.10
518.71
526.15
518.07
398.54
360.47
297.57
Net Sales Growth
-3.77%
-2.43%
-10.53%
-1.41%
1.56%
29.99%
10.56%
21.14%
 
Cost Of Goods Sold
387.20
376.46
380.98
422.78
441.27
433.89
320.45
298.31
250.35
Gross Profit
57.44
76.36
83.12
95.93
84.88
84.18
78.09
62.16
47.21
GP Margin
12.92%
16.86%
17.91%
18.49%
16.13%
16.25%
19.59%
17.24%
15.87%
Total Expenditure
421.56
429.16
439.57
490.42
497.16
492.45
371.84
337.11
279.92
Power & Fuel Cost
-
8.16
7.31
8.26
10.81
10.73
8.77
6.18
4.68
% Of Sales
-
1.80%
1.58%
1.59%
2.05%
2.07%
2.20%
1.71%
1.57%
Employee Cost
-
7.19
6.86
7.32
7.86
7.70
8.17
5.27
1.87
% Of Sales
-
1.59%
1.48%
1.41%
1.49%
1.49%
2.05%
1.46%
0.63%
Manufacturing Exp.
-
8.96
11.77
14.67
11.74
12.63
12.13
10.74
11.68
% Of Sales
-
1.98%
2.54%
2.83%
2.23%
2.44%
3.04%
2.98%
3.93%
General & Admin Exp.
-
0.88
1.42
1.20
1.08
1.37
1.43
1.05
2.47
% Of Sales
-
0.19%
0.31%
0.23%
0.21%
0.26%
0.36%
0.29%
0.83%
Selling & Distn. Exp.
-
19.75
21.48
25.98
18.70
18.22
14.53
10.55
8.66
% Of Sales
-
4.36%
4.63%
5.01%
3.55%
3.52%
3.65%
2.93%
2.91%
Miscellaneous Exp.
-
7.76
9.76
10.21
5.71
7.92
6.38
5.02
0.21
% Of Sales
-
1.71%
2.10%
1.97%
1.09%
1.53%
1.60%
1.39%
0.07%
EBITDA
23.07
23.66
24.53
28.29
28.99
25.62
26.70
23.36
17.65
EBITDA Margin
5.19%
5.23%
5.29%
5.45%
5.51%
4.95%
6.70%
6.48%
5.93%
Other Income
1.39
1.23
0.94
1.06
1.53
2.76
1.49
0.39
2.40
Interest
9.96
11.47
14.25
16.26
17.61
16.77
16.47
12.51
9.33
Depreciation
2.94
2.90
2.96
3.06
2.76
2.56
2.44
2.03
1.56
PBT
11.57
10.52
8.25
10.02
10.15
9.06
9.28
9.21
9.16
Tax
3.23
3.20
3.09
3.19
3.49
3.06
2.93
2.14
3.02
Tax Rate
27.92%
30.48%
37.45%
31.84%
34.38%
33.77%
31.57%
23.24%
32.97%
PAT
8.33
5.10
3.45
4.72
4.42
4.23
5.01
5.39
4.62
PAT before Minority Interest
5.94
7.30
5.16
6.83
6.66
6.00
6.35
7.07
6.14
Minority Interest
-2.39
-2.20
-1.71
-2.11
-2.24
-1.77
-1.34
-1.68
-1.52
PAT Margin
1.87%
1.13%
0.74%
0.91%
0.84%
0.82%
1.26%
1.50%
1.55%
PAT Growth
-1.30%
47.83%
-26.91%
6.79%
4.49%
-15.57%
-7.05%
16.67%
 
Unadjusted EPS
5.96
5.15
3.61
4.95
4.63
4.31
5.14
5.76
3.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
69.14
63.05
59.61
55.04
50.53
46.86
44.37
29.99
Share Capital
9.99
9.54
9.54
9.54
9.54
9.54
9.54
7.74
Total Reserves
59.15
53.51
50.07
45.50
40.99
37.32
34.22
22.25
Non-Current Liabilities
18.66
22.88
21.43
20.84
20.82
24.18
25.17
88.47
Secured Loans
0.13
0.72
1.42
2.76
6.32
7.60
9.97
77.19
Unsecured Loans
11.38
15.12
13.05
11.16
8.39
11.27
10.20
8.78
Long Term Provisions
0.00
0.00
0.00
0.00
0.02
0.04
0.02
0.00
Current Liabilities
159.93
169.28
172.96
206.05
198.11
143.22
117.30
27.06
Trade Payables
51.47
62.76
47.23
51.04
51.70
32.88
10.46
16.21
Other Current Liabilities
18.04
14.75
13.37
12.56
11.96
8.33
8.74
6.62
Short Term Borrowings
89.95
91.62
112.07
142.21
133.39
99.61
94.73
0.00
Short Term Provisions
0.46
0.15
0.30
0.23
1.07
2.40
3.37
4.22
Total Liabilities
277.10
282.38
279.46
305.11
288.66
230.84
197.95
157.69
Net Block
44.01
45.66
47.46
42.55
39.32
38.98
39.30
36.35
Gross Block
74.50
73.29
72.18
63.99
57.94
55.14
53.05
48.08
Accumulated Depreciation
30.49
27.62
24.72
21.44
18.62
16.16
13.75
11.73
Non Current Assets
59.66
62.51
62.61
62.71
61.61
58.55
53.36
36.84
Capital Work in Progress
5.27
5.34
5.58
9.18
11.15
8.98
7.25
0.00
Non Current Investment
0.44
0.98
1.70
1.60
1.69
1.25
0.84
0.50
Long Term Loans & Adv.
7.76
8.96
6.01
7.32
7.52
6.88
4.85
0.00
Other Non Current Assets
2.18
1.57
1.86
2.05
1.93
2.45
1.13
0.00
Current Assets
217.43
219.89
216.85
242.40
226.58
172.29
144.18
120.49
Current Investments
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
94.93
113.02
89.89
94.05
89.75
88.68
89.08
75.80
Sundry Debtors
113.89
96.38
114.67
130.18
111.01
73.13
45.91
24.97
Cash & Bank
4.46
5.45
3.49
11.11
14.26
1.56
3.91
8.09
Other Current Assets
4.15
1.91
1.05
0.82
11.55
8.90
5.28
11.63
Short Term Loans & Adv.
3.27
3.12
7.74
6.23
10.30
7.50
4.90
10.89
Net Current Assets
57.51
50.60
43.89
36.35
28.46
29.07
26.87
93.43
Total Assets
277.09
282.40
279.46
305.11
288.67
230.84
197.95
157.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
17.37
34.35
41.57
5.85
-1.83
10.61
-20.17
-46.77
PBT
10.52
8.27
8.01
8.15
7.58
7.94
7.57
3.85
Adjustment
13.24
16.39
18.21
18.72
16.53
17.58
14.18
12.06
Changes in Working Capital
-3.62
12.44
18.01
-17.80
-23.21
-12.54
-39.38
-61.07
Cash after chg. in Working capital
20.14
37.10
44.23
9.07
0.90
12.99
-17.63
-45.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.77
-2.75
-2.66
-3.22
-2.73
-2.38
-2.54
-1.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.15
0.61
-1.36
2.14
-0.39
0.97
-1.07
-4.67
Net Fixed Assets
-0.44
-0.51
-1.63
-0.80
-4.09
-1.79
-7.53
Net Investments
0.12
0.55
0.01
0.13
-1.06
-2.99
-3.66
Others
1.47
0.57
0.26
2.81
4.76
5.75
10.12
Cash from Financing Activity
-17.79
-34.61
-46.06
-11.76
12.40
-13.93
18.55
56.08
Net Cash Inflow / Outflow
0.73
0.36
-5.85
-3.77
10.19
-2.36
-2.69
4.64
Opening Cash & Equivalents
2.07
1.71
7.56
11.33
1.14
3.91
6.60
3.44
Closing Cash & Equivalent
2.79
2.07
1.71
7.56
11.33
1.56
3.91
8.09

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
69.19
66.07
62.46
57.68
52.45
49.11
45.42
38.29
ROA
2.61%
1.84%
2.34%
2.24%
2.31%
2.96%
3.98%
3.89%
ROE
11.04%
8.41%
11.92%
12.67%
12.38%
14.07%
19.39%
20.72%
ROCE
12.85%
12.53%
13.10%
13.37%
13.95%
15.60%
15.67%
15.99%
Fixed Asset Turnover
6.14
6.40
7.64
8.65
9.19
7.38
7.13
6.19
Receivable days
84.54
82.77
85.86
83.43
64.71
54.39
35.88
30.63
Inventory Days
83.61
79.58
64.50
63.58
62.70
81.22
83.47
92.97
Payable days
50.25
45.07
38.15
37.50
31.32
21.36
14.56
19.60
Cash Conversion Cycle
117.90
117.29
112.20
109.52
96.09
114.25
104.79
104.00
Total Debt/Equity
1.47
1.71
2.15
2.87
3.03
2.59
2.72
2.90
Interest Cover
1.92
1.58
1.62
1.58
1.54
1.56
1.74
1.98

Annual Reports:

News Update:


  • Shiva Global Agro - Quarterly Results
    14th Aug 2018, 15:35 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.