Nifty
Sensex
:
:
10675.40
35447.66
58.70 (0.55%)
187.12 (0.53%)

Chemicals

Rating :
54/99

BSE: 530475 | NSE: Not Listed

45.75
1.70 (3.86%)
15-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  42.00
  •  47.55
  •  40.10
  •  44.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1057
  •  0.48
  •  88.20
  •  38.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 39.18
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 119.71
  • N/A
  • 0.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.81%
  • 0.00%
  • 20.18%
  • FII
  • DII
  • Others
  • 0%
  • 0.33%
  • 5.68%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.27
  • 1.54
  • 0.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.62
  • -2.08
  • -9.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.04
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.83
  • 0.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.50
  • 20.07

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Jun 07
Net Sales
-
100.25
68.84
529.78
348.51
315.86
89.10
105.60
117.28
34.07
64.65
Net Sales Growth
-
45.63%
-87.01%
52.01%
10.34%
254.50%
-15.62%
-9.96%
244.23%
-47.30%
 
Cost Of Goods Sold
-
44.76
30.25
433.74
264.03
255.67
61.31
82.02
94.43
21.29
43.71
Gross Profit
-
55.49
38.60
96.04
84.48
60.19
27.79
23.58
22.85
12.77
20.94
GP Margin
-
55.35%
56.07%
18.13%
24.24%
19.06%
31.19%
22.33%
19.48%
37.48%
32.39%
Total Expenditure
-
90.25
67.05
507.86
327.13
305.08
83.76
99.97
112.64
35.74
58.06
Power & Fuel Cost
-
12.00
8.74
9.13
7.08
5.34
2.65
1.43
1.16
0.34
1.40
% Of Sales
-
11.97%
12.70%
1.72%
2.03%
1.69%
2.97%
1.35%
0.99%
1.00%
2.17%
Employee Cost
-
15.98
12.38
16.76
13.62
9.95
8.69
5.97
5.51
0.29
0.69
% Of Sales
-
15.94%
17.98%
3.16%
3.91%
3.15%
9.75%
5.65%
4.70%
0.85%
1.07%
Manufacturing Exp.
-
9.39
7.31
19.03
17.43
7.96
4.90
4.51
4.44
3.35
5.07
% Of Sales
-
9.37%
10.62%
3.59%
5.00%
2.52%
5.50%
4.27%
3.79%
9.83%
7.84%
General & Admin Exp.
-
5.10
5.42
11.45
16.93
11.52
3.63
3.90
4.21
2.28
3.38
% Of Sales
-
5.09%
7.87%
2.16%
4.86%
3.65%
4.07%
3.69%
3.59%
6.69%
5.23%
Selling & Distn. Exp.
-
0.55
0.40
11.30
2.22
8.24
0.74
0.98
1.51
1.56
3.67
% Of Sales
-
0.55%
0.58%
2.13%
0.64%
2.61%
0.83%
0.93%
1.29%
4.58%
5.68%
Miscellaneous Exp.
-
2.47
2.56
6.46
5.83
6.41
1.84
1.15
1.37
6.62
3.67
% Of Sales
-
2.46%
3.72%
1.22%
1.67%
2.03%
2.07%
1.09%
1.17%
19.43%
0.22%
EBITDA
-
10.00
1.79
21.92
21.38
10.78
5.34
5.63
4.64
-1.67
6.59
EBITDA Margin
-
9.98%
2.60%
4.14%
6.13%
3.41%
5.99%
5.33%
3.96%
-4.90%
10.19%
Other Income
-
1.27
1.95
3.66
3.30
3.30
1.51
0.64
0.70
0.64
0.41
Interest
-
10.05
10.91
13.87
10.32
6.26
3.10
2.39
2.49
1.18
2.03
Depreciation
-
7.09
6.77
6.60
5.37
3.76
2.22
1.20
1.14
1.29
1.61
PBT
-
-5.87
-13.93
5.12
8.99
4.06
1.53
2.68
1.71
-3.50
3.37
Tax
-
-0.91
-4.42
2.85
3.20
0.71
-0.11
1.21
1.08
-0.60
1.32
Tax Rate
-
15.50%
31.73%
55.66%
35.60%
3.06%
-7.19%
16.31%
63.16%
17.14%
39.17%
PAT
-
-4.95
-9.51
3.26
6.10
22.52
1.64
6.21
0.64
-2.85
2.41
PAT before Minority Interest
-
-4.95
-9.51
2.27
5.79
22.52
1.64
6.21
0.64
-2.90
2.05
Minority Interest
-
0.00
0.00
0.99
0.31
0.00
0.00
0.00
0.00
0.05
0.36
PAT Margin
-
-4.94%
-13.81%
0.62%
1.75%
7.13%
1.84%
5.88%
0.55%
-8.37%
3.73%
PAT Growth
-
-
-
-46.56%
-72.91%
1,273.17%
-73.59%
870.31%
-
-
 
Unadjusted EPS
-
-5.88
-10.94
3.21
6.82
25.92
1.93
7.27
0.74
-3.29
2.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Jun 07
Shareholder's Funds
70.56
59.74
81.50
79.27
76.55
43.80
42.15
37.32
48.83
51.68
Share Capital
8.56
8.56
8.56
8.56
8.56
8.54
8.54
8.54
8.54
8.54
Total Reserves
61.99
51.17
72.93
70.71
67.99
35.26
33.61
28.78
40.29
43.14
Non-Current Liabilities
29.91
37.26
56.04
41.44
13.57
15.68
4.35
3.99
13.98
14.50
Secured Loans
14.13
19.60
36.29
31.94
9.28
12.14
0.36
0.95
11.15
11.41
Unsecured Loans
16.84
17.98
13.74
4.63
0.00
0.00
0.00
0.00
0.38
0.10
Long Term Provisions
1.70
1.40
1.74
1.75
0.98
0.87
0.62
0.56
0.00
0.00
Current Liabilities
73.84
74.25
152.15
173.27
100.04
33.11
23.90
20.01
11.95
9.79
Trade Payables
7.75
3.47
35.96
50.63
17.12
7.36
3.10
3.82
2.29
3.98
Other Current Liabilities
21.00
22.70
26.37
22.41
15.09
6.89
3.86
3.78
4.33
5.42
Short Term Borrowings
44.74
47.53
86.83
95.78
61.73
18.35
15.94
12.06
0.00
0.00
Short Term Provisions
0.34
0.55
2.98
4.46
6.10
0.52
1.00
0.36
5.33
0.39
Total Liabilities
174.31
171.25
296.81
301.41
190.16
92.59
70.40
61.32
79.09
80.36
Net Block
76.26
82.06
92.17
86.13
44.05
40.20
23.10
24.51
21.57
24.48
Gross Block
108.86
107.65
114.47
102.21
55.13
47.68
29.74
30.41
28.03
30.29
Accumulated Depreciation
32.60
25.59
22.30
16.09
11.08
7.48
6.65
5.90
6.47
5.80
Non Current Assets
108.21
106.43
140.31
129.05
85.57
58.79
41.14
37.16
49.25
51.21
Capital Work in Progress
2.62
1.76
10.47
9.27
13.20
10.43
8.40
1.41
2.27
1.34
Non Current Investment
26.99
14.54
17.06
17.56
13.81
3.34
3.34
6.06
25.41
25.38
Long Term Loans & Adv.
2.18
7.87
15.03
10.53
9.03
4.83
2.50
1.31
0.00
0.00
Other Non Current Assets
0.16
0.20
5.57
5.55
5.48
0.00
3.80
3.87
0.00
0.00
Current Assets
66.10
64.82
156.49
172.37
104.59
33.79
29.26
24.16
29.84
29.15
Current Investments
0.05
0.02
0.04
0.05
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
26.94
28.71
83.13
125.12
41.75
10.87
6.40
8.66
5.48
6.58
Sundry Debtors
27.36
18.80
46.29
18.93
36.84
13.23
15.73
11.63
8.81
8.45
Cash & Bank
2.15
2.00
8.74
13.97
15.31
4.12
1.84
1.34
3.24
1.20
Other Current Assets
9.59
7.66
9.33
2.13
10.68
5.57
5.29
2.54
12.31
12.92
Short Term Loans & Adv.
6.43
7.63
8.97
12.16
9.32
4.65
3.85
1.80
6.62
7.00
Net Current Assets
-7.74
-9.43
4.34
-0.90
4.55
0.68
5.36
4.15
17.89
19.36
Total Assets
174.31
171.25
296.80
301.42
190.16
92.58
70.40
61.32
79.09
80.36

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Jun 07
Cash From Operating Activity
15.32
6.53
12.07
-4.74
-37.05
8.29
0.47
0.18
1.15
6.52
PBT
-5.95
-13.80
5.12
8.99
4.06
1.53
6.21
0.64
-3.50
3.38
Adjustment
16.61
16.30
17.40
14.13
7.09
4.56
-0.68
4.04
2.86
3.04
Changes in Working Capital
6.06
4.71
-6.14
-25.97
-46.16
3.08
-3.79
-4.12
3.70
2.42
Cash after chg. in Working capital
16.72
7.21
16.37
-2.85
-35.01
9.17
1.74
0.55
3.06
8.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.40
-0.68
-4.30
-1.89
-2.04
-0.88
-1.27
-0.73
-0.96
-0.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.36
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.68
-1.03
-14.82
-47.93
-3.96
-18.51
-1.36
1.90
0.87
-8.66
Net Fixed Assets
-2.07
-15.44
-13.34
-12.87
-12.74
-20.16
-6.32
-7.33
1.88
-6.01
Net Investments
-12.55
7.51
0.01
-4.99
-12.34
0.00
2.72
12.83
-0.09
-0.01
Others
18.30
6.90
-1.49
-30.07
21.12
1.65
2.24
-3.60
-0.92
-2.64
Cash from Financing Activity
-19.23
-5.36
-4.50
51.50
31.48
12.58
1.39
-2.01
0.02
2.02
Net Cash Inflow / Outflow
-0.23
0.14
-7.24
-1.18
-9.53
2.35
0.50
0.07
2.04
-0.12
Opening Cash & Equivalents
0.35
0.21
11.38
14.02
2.71
0.35
1.34
1.27
1.20
1.32
Closing Cash & Equivalent
0.13
0.35
4.14
11.38
14.02
2.71
1.84
1.34
3.24
1.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Jun 07
Book Value (Rs.)
82.38
69.75
95.16
92.56
90.12
51.55
49.37
43.71
57.19
60.53
ROA
-2.87%
-4.06%
0.76%
2.36%
15.93%
2.01%
9.43%
0.90%
-3.64%
2.73%
ROE
-7.60%
-13.46%
2.82%
7.44%
37.46%
3.82%
15.62%
1.47%
-5.77%
4.06%
ROCE
2.73%
-1.59%
8.58%
10.51%
25.85%
6.77%
17.66%
7.51%
-3.76%
8.84%
Fixed Asset Turnover
0.94
0.66
4.94
4.50
6.25
2.44
3.89
4.37
1.17
2.66
Receivable days
82.46
161.24
22.23
28.76
28.43
55.98
42.71
29.22
92.44
35.36
Inventory Days
99.41
277.02
70.98
86.04
29.88
33.39
23.51
20.21
64.60
32.20
Payable days
22.94
116.90
34.65
31.67
14.65
23.44
13.20
10.09
38.47
19.42
Cash Conversion Cycle
158.93
321.36
58.56
83.13
43.66
65.92
53.03
39.33
118.56
48.14
Total Debt/Equity
1.17
1.57
1.77
1.73
0.97
0.76
0.41
0.38
0.24
0.22
Interest Cover
0.42
-0.28
1.37
1.87
4.71
1.49
4.11
1.69
-1.97
2.66

News Update:


  • Tinna Rubber & Infra - Quarterly Results
    14th Aug 2018, 18:19 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.