PBT
23.04
11.77
15.99
9.45
6.16
3.12
7.25
6.44
4.70
8.50
Adjustment
3.61
3.42
3.51
3.20
2.69
2.44
1.45
1.30
-0.04
0.15
Changes in Working Capital
-8.08
-5.89
-0.99
2.71
-3.81
-1.17
-0.82
-4.05
-1.86
-0.56
Cash after chg. in Working capital
18.56
9.29
18.51
15.36
5.05
4.39
7.88
3.68
2.80
8.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.51
-3.25
-3.67
-2.33
-1.27
-1.09
-2.15
-1.65
-0.92
-2.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00