Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Trading

Rating :
N/A

BSE: 530533 | NSE: Not Listed

38.00
0.00 (0%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  36.20
  •  38.00
  •  36.20
  •  38.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  300
  •  0.11
  •  80.40
  •  32.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.14
  • 23.74
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 64.69
  • N/A
  • 0.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.18%
  • 0.00%
  • 7.82%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 18.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.65
  • 9.24
  • 2.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.24
  • 0.95
  • -2.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.17
  • 13.78
  • 10.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.76
  • 37.15
  • 32.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.02
  • 1.08
  • 0.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.04
  • 12.69
  • 11.90

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Net Sales
-
129.31
89.55
119.57
32.36
31.91
Net Sales Growth
-
44.40%
-25.11%
269.50%
1.41%
 
Cost Of Goods Sold
-
99.50
62.86
90.78
17.77
19.68
Gross Profit
-
29.81
26.69
28.79
14.59
12.23
GP Margin
-
23.05%
29.80%
24.08%
45.09%
38.33%
Total Expenditure
-
123.47
83.40
113.03
30.21
31.54
Power & Fuel Cost
-
10.32
8.65
10.83
5.42
5.15
% Of Sales
-
7.98%
9.66%
9.06%
16.75%
16.14%
Employee Cost
-
5.27
4.94
4.94
3.23
3.06
% Of Sales
-
4.08%
5.52%
4.13%
9.98%
9.59%
Manufacturing Exp.
-
5.43
4.39
3.92
1.03
0.91
% Of Sales
-
4.20%
4.90%
3.28%
3.18%
2.85%
General & Admin Exp.
-
1.10
1.03
0.82
1.96
1.95
% Of Sales
-
0.85%
1.15%
0.69%
6.06%
6.11%
Selling & Distn. Exp.
-
1.53
1.30
1.48
0.52
0.53
% Of Sales
-
1.18%
1.45%
1.24%
1.61%
1.66%
Miscellaneous Exp.
-
0.33
0.23
0.26
0.27
0.26
% Of Sales
-
0.26%
0.26%
0.22%
0.83%
0.81%
EBITDA
-
5.84
6.15
6.54
2.15
0.37
EBITDA Margin
-
4.52%
6.87%
5.47%
6.64%
1.16%
Other Income
-
0.78
0.72
0.98
3.62
4.20
Interest
-
4.00
4.12
4.94
2.84
1.92
Depreciation
-
1.61
1.85
1.76
2.52
2.64
PBT
-
1.01
0.89
0.81
0.42
0.01
Tax
-
0.19
-0.19
0.21
0.15
0.14
Tax Rate
-
18.81%
-21.35%
25.93%
35.71%
1400.00%
PAT
-
0.82
1.08
0.60
0.27
-0.13
PAT before Minority Interest
-
0.82
1.08
0.60
0.27
-0.13
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.63%
1.21%
0.50%
0.83%
-0.41%
PAT Growth
-
-24.07%
80.00%
122.22%
-
 
Unadjusted EPS
-
2.36
1.86
1.15
0.40
-0.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Shareholder's Funds
43.48
41.37
40.01
36.20
36.33
Share Capital
6.90
6.90
6.90
6.89
6.89
Total Reserves
36.57
34.47
33.10
29.31
29.44
Non-Current Liabilities
23.40
24.58
26.37
28.32
23.81
Secured Loans
22.03
23.41
24.90
22.70
22.61
Unsecured Loans
0.12
0.00
0.00
5.63
1.19
Long Term Provisions
0.92
0.78
0.64
0.00
0.00
Current Liabilities
31.08
58.68
60.42
8.68
10.77
Trade Payables
5.89
34.73
39.30
2.41
5.45
Other Current Liabilities
8.52
6.25
2.11
5.25
4.89
Short Term Borrowings
15.67
16.33
17.83
0.00
0.00
Short Term Provisions
0.99
1.37
1.18
1.02
0.43
Total Liabilities
97.96
124.63
126.80
73.20
70.91
Net Block
31.63
32.97
34.49
27.58
29.32
Gross Block
70.16
69.89
69.57
48.84
48.00
Accumulated Depreciation
38.53
36.93
35.08
21.26
18.67
Non Current Assets
44.66
44.79
45.56
35.28
37.16
Capital Work in Progress
0.46
0.02
0.00
0.11
0.27
Non Current Investment
9.74
9.46
8.82
7.59
7.57
Long Term Loans & Adv.
2.83
2.35
2.25
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
53.30
79.84
81.23
37.12
32.94
Current Investments
7.75
6.45
6.29
0.00
0.00
Inventories
8.48
7.05
8.71
7.66
6.95
Sundry Debtors
12.84
37.25
42.24
8.24
6.48
Cash & Bank
0.94
1.04
0.91
0.45
0.51
Other Current Assets
23.28
0.00
0.00
0.04
19.00
Short Term Loans & Adv.
23.28
28.05
23.08
20.73
18.95
Net Current Assets
22.22
21.16
20.82
28.45
22.17
Total Assets
97.96
124.63
126.79
73.20
70.91

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 08
Cash From Operating Activity
2.23
3.56
1.39
-3.97
PBT
1.01
0.89
0.81
0.42
Adjustment
4.87
5.42
5.82
5.26
Changes in Working Capital
0.46
1.49
-0.26
-6.86
Cash after chg. in Working capital
6.35
7.79
6.37
-1.17
Interest Paid
-3.87
-3.98
-4.84
0.00
Tax Paid
-0.24
-0.25
-0.14
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.41
-0.44
-2.10
-0.61
Net Fixed Assets
-0.71
-0.34
-23.50
Net Investments
-0.30
-0.53
-3.88
Others
0.60
0.43
25.28
Cash from Financing Activity
-1.92
-2.99
0.78
4.52
Net Cash Inflow / Outflow
-0.09
0.13
0.07
-0.06
Opening Cash & Equivalents
1.04
0.91
0.84
0.51
Closing Cash & Equivalent
0.94
1.04
0.91
0.45

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 08
Mar 07
Book Value (Rs.)
57.69
54.63
52.65
45.48
45.56
ROA
0.74%
0.86%
0.60%
0.38%
-0.18%
ROE
2.13%
2.94%
1.77%
0.87%
-0.41%
ROCE
6.34%
6.28%
8.20%
5.68%
3.49%
Fixed Asset Turnover
1.85
1.29
2.02
0.67
0.67
Receivable days
70.53
161.54
76.86
82.50
73.65
Inventory Days
21.87
32.03
24.92
81.88
79.00
Payable days
59.11
163.87
66.67
45.59
58.06
Cash Conversion Cycle
33.29
29.70
35.12
118.79
94.59
Total Debt/Equity
0.99
1.10
1.23
0.90
0.76
Interest Cover
1.25
1.22
1.16
1.15
1.01

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.