PBT
-0.13
-0.17
0.06
-0.90
-0.90
-2.32
-2.17
-0.23
-0.16
1.03
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.01
-0.01
Changes in Working Capital
0.02
-0.06
0.05
-0.09
0.01
0.07
0.07
0.11
-0.12
-2.64
Cash after chg. in Working capital
-0.12
-0.23
0.11
-0.99
-0.90
-2.25
-2.11
-0.12
-0.28
-1.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.33
-0.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00