PBT
0.99
1.00
0.61
1.88
0.29
0.11
0.00
0.04
-0.02
-0.12
Adjustment
-0.09
0.01
0.03
-0.50
-0.07
-0.01
0.03
-0.66
-0.34
0.01
Changes in Working Capital
17.06
-4.20
-5.31
-9.81
1.72
5.69
-2.00
-4.34
0.01
0.13
Cash after chg. in Working capital
17.95
-3.19
-4.67
-8.43
1.94
5.79
-1.97
-4.95
-0.36
0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.39
-0.25
-0.18
-1.24
-0.10
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00