Nifty
Sensex
:
:
10717.65
35661.87
-45.75 (-0.43%)
-113.01 (-0.32%)

IT - Software

Rating :
33/99

BSE: 530643 | NSE: Not Listed

34.15
-1.85 (-5.14%)
20-Nov-2018 | 10:55AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  35.25
  •  35.25
  •  34.15
  •  36.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  200
  •  0.07
  •  98.75
  •  29.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 63.15
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 83.96
  • N/A
  • 3.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.58%
  • 12.62%
  • 10.18%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.62%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.22
  • -14.67
  • -32.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.24
  • -20.70
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 61.48
  • 58.06
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.21
  • 2.47
  • 2.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.22
  • 29.00
  • 22.09

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Net Sales
-
11.52
19.46
36.80
30.96
20.53
26.09
Net Sales Growth
-
-40.80%
-47.12%
18.86%
50.80%
-21.31%
 
Cost Of Goods Sold
-
7.46
11.88
31.16
24.99
20.01
-0.22
Gross Profit
-
4.05
7.58
5.63
5.96
0.52
26.31
GP Margin
-
35.16%
38.95%
15.30%
19.25%
2.53%
100.84%
Total Expenditure
-
12.43
18.49
36.24
29.01
21.32
26.10
Power & Fuel Cost
-
0.04
0.03
0.04
0.02
0.02
0.01
% Of Sales
-
0.35%
0.15%
0.11%
0.06%
0.10%
0.04%
Employee Cost
-
1.39
1.56
1.60
1.38
0.23
0.15
% Of Sales
-
12.07%
8.02%
4.35%
4.46%
1.12%
0.57%
Manufacturing Exp.
-
0.25
0.29
1.31
1.22
0.09
0.01
% Of Sales
-
2.17%
1.49%
3.56%
3.94%
0.44%
0.04%
General & Admin Exp.
-
2.88
2.85
1.49
0.75
0.94
0.47
% Of Sales
-
25.00%
14.65%
4.05%
2.42%
4.58%
1.80%
Selling & Distn. Exp.
-
0.16
0.44
0.05
0.07
0.01
0.07
% Of Sales
-
1.39%
2.26%
0.14%
0.23%
0.05%
0.27%
Miscellaneous Exp.
-
0.25
1.44
0.59
0.57
0.03
0.09
% Of Sales
-
2.17%
7.40%
1.60%
1.84%
0.15%
0.34%
EBITDA
-
-0.91
0.97
0.56
1.95
-0.79
-0.01
EBITDA Margin
-
-7.90%
4.98%
1.52%
6.30%
-3.85%
-0.04%
Other Income
-
2.66
0.28
0.59
0.45
0.51
1.04
Interest
-
1.19
1.25
0.97
0.86
0.08
0.00
Depreciation
-
0.38
0.34
0.30
0.29
0.10
0.05
PBT
-
0.17
-0.34
-0.12
1.25
-0.47
0.99
Tax
-
0.00
-0.05
0.10
0.31
0.00
0.11
Tax Rate
-
0.00%
2.96%
-83.33%
24.80%
0.00%
11.11%
PAT
-
-8.84
-1.64
-0.22
0.93
-0.42
0.88
PAT before Minority Interest
-
-8.84
-1.64
-0.22
0.93
-0.47
0.88
Minority Interest
-
0.00
0.00
0.00
0.00
0.05
0.00
PAT Margin
-
-76.74%
-8.43%
-0.60%
3.00%
-2.05%
3.37%
PAT Growth
-
-
-
-
-
-
 
Unadjusted EPS
-
-4.81
-0.56
-0.13
0.53
-0.94
1.96

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Shareholder's Funds
23.64
27.88
30.70
30.92
17.24
17.69
Share Capital
17.54
17.54
17.54
17.54
5.10
4.50
Total Reserves
6.10
10.34
13.16
13.38
10.43
4.27
Non-Current Liabilities
20.20
12.53
13.07
10.80
0.19
0.32
Secured Loans
8.83
3.04
3.65
1.42
0.11
0.16
Unsecured Loans
9.00
9.00
9.00
9.00
0.00
0.16
Long Term Provisions
0.18
0.12
0.00
0.00
0.00
0.00
Current Liabilities
3.59
13.55
29.22
21.42
4.49
0.96
Trade Payables
0.03
3.98
22.48
6.78
4.28
0.25
Other Current Liabilities
0.75
2.62
1.45
8.06
0.00
0.30
Short Term Borrowings
2.82
6.95
5.29
6.37
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.20
0.21
0.41
Total Liabilities
47.43
53.96
72.99
63.14
23.06
19.24
Net Block
22.23
14.47
14.39
13.40
3.78
0.81
Gross Block
31.00
16.36
15.94
14.64
4.03
0.95
Accumulated Depreciation
8.77
1.89
1.55
1.25
0.25
0.15
Non Current Assets
31.00
27.13
32.86
31.15
9.63
1.58
Capital Work in Progress
0.00
8.62
7.52
7.52
0.00
0.78
Non Current Investment
3.46
2.42
7.29
6.63
5.85
0.00
Long Term Loans & Adv.
5.05
1.45
3.34
3.31
0.00
0.00
Other Non Current Assets
0.26
0.17
0.32
0.29
0.00
0.00
Current Assets
16.43
26.84
40.13
31.84
13.16
17.63
Current Investments
0.00
0.00
0.00
0.00
0.00
5.71
Inventories
6.47
8.96
8.86
8.51
0.74
1.03
Sundry Debtors
4.46
10.34
23.80
16.46
4.05
0.31
Cash & Bank
0.14
0.10
0.40
0.14
0.32
0.06
Other Current Assets
5.36
0.22
0.21
0.30
8.04
10.51
Short Term Loans & Adv.
5.27
7.22
6.85
6.43
8.04
10.51
Net Current Assets
12.84
13.29
10.91
10.43
8.67
16.66
Total Assets
47.43
53.97
72.99
63.14
23.06
19.24

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 09
Cash From Operating Activity
0.76
-0.71
2.10
1.85
PBT
-8.84
-1.69
-0.12
-0.47
Adjustment
8.29
2.93
1.57
-0.28
Changes in Working Capital
1.22
-1.89
0.70
2.60
Cash after chg. in Working capital
0.67
-0.65
2.14
1.85
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
0.09
-0.06
-0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.08
0.85
-2.03
-2.21
Net Fixed Assets
-6.01
-1.52
-23.00
Net Investments
-1.04
4.87
5.74
Others
7.13
-2.50
15.23
Cash from Financing Activity
-0.60
-0.45
0.18
0.62
Net Cash Inflow / Outflow
0.24
-0.30
0.26
0.26
Opening Cash & Equivalents
-0.10
0.40
0.14
0.06
Closing Cash & Equivalent
0.14
0.10
0.40
0.32

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Book Value (Rs.)
11.01
15.89
17.50
17.54
29.91
19.44
ROA
-17.43%
-2.58%
-0.33%
2.17%
-2.23%
4.57%
ROE
-37.46%
-5.59%
-0.72%
4.06%
-3.93%
10.06%
ROCE
-17.44%
-0.92%
1.75%
6.47%
-2.23%
5.52%
Fixed Asset Turnover
0.49
1.21
2.41
3.31
8.23
27.34
Receivable days
234.51
320.09
199.67
120.94
38.81
4.35
Inventory Days
244.51
167.12
86.14
54.49
15.74
14.46
Payable days
75.03
328.45
153.10
70.26
40.73
192.86
Cash Conversion Cycle
403.99
158.77
132.70
105.18
13.82
-174.05
Total Debt/Equity
1.09
0.70
0.60
0.56
0.01
0.04
Interest Cover
-6.44
-0.36
0.87
2.45
-4.95
262.92

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.