Nifty

:

22147.00

Sensex

:

73088.33

151.15 (0.69%)
599.34 (0.83%)

Login

Nifty
Sensex

:
:

22147.00
73088.33

151.15 (0.69%)
599.34 (0.83%)

Gowra Leasing & Finance Ltd.

Finance - NBFC

Rating :

N/A

BSE: 530709 | NSE: Not Listed

Watchlist

NSE BSE

37.34

19-Apr-2024

Open
High
Low
Previous Close

37.34
39.21
37.34
38.49

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5
0.16
51.57
17.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

11.20
5.47
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

11.11
N/A
0.68

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.21
6.86
4.46

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.52
9.39
9.03

PAT CAGR (%)

10 Years
5 Years
3 Years

9.92
13.37
11.65

P:E (Median)

8 Years
5 Years
3 Years

7.49
7.50
7.99

P:BV (Average)

8 Years
5 Years
3 Years

0.48
0.48
0.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.32
5.43
5.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.61 0.47 29.79% 0.56 0.41 36.59% 1.01 0.33 206.06% 0.47 0.16 193.75%
Expenses 0.18 0.19 -5.26% 0.19 0.18 5.56% 0.98 0.14 600.00% 0.18 0.29 -37.93%
EBITDA 0.43 0.28 53.57% 0.37 0.23 60.87% 0.02 0.18 -88.89% 0.29 -0.13 -
EBIDTM 70.72% 60.04% 66.73% 57.00% 2.39% 55.69% 61.88% -83.33%
Other Income 0.01 0.34 -97.06% 0.24 0.02 1,100.00% 1.42 0.05 2,740.00% 0.14 0.02 600.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.43 0.62 -30.65% 0.62 0.25 148.00% 1.44 0.23 526.09% 0.43 -0.11 -
Tax 0.11 0.16 -31.25% 0.12 0.06 100.00% 0.36 0.06 500.00% 0.23 -0.03 -
PAT 0.33 0.47 -29.79% 0.50 0.19 163.16% 1.08 0.17 535.29% 0.21 -0.08 -
PATM 53.45% 98.31% 89.62% 46.19% 107.46% 52.62% 44.33% -52.56%
EPS 1.08 1.55 -30.32% 1.67 0.63 165.08% 3.60 0.57 531.58% 0.69 -0.27 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 2.65 1.63 1.25 1.43 1.22 1.17 1.01 1.27 1.29 1.34 1.31 Net Sales Growth 93.43% 30.40% -12.59% 17.21% 4.27% 15.84% -20.47% -1.55% -3.73% 2.29% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 2.64 1.63 1.25 1.43 1.22 1.17 1.01 1.27 1.29 1.34 1.31 GP Margin 99.58% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 1.53 0.69 0.74 0.82 0.58 0.57 0.60 1.00 0.53 1.00 0.81 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.37 0.37 0.32 0.30 0.28 0.27 0.26 0.23 0.20 0.19 % Of Sales - 22.70% 29.60% 22.38% 24.59% 23.93% 26.73% 20.47% 17.83% 14.93% 14.50% Manufacturing Exp. - 0.10 0.10 0.08 0.08 0.08 0.08 0.06 0.07 0.06 0.09 % Of Sales - 6.13% 8.00% 5.59% 6.56% 6.84% 7.92% 4.72% 5.43% 4.48% 6.87% General & Admin Exp. - 0.21 0.18 0.13 0.13 0.18 0.17 0.15 0.15 0.15 0.17 % Of Sales - 12.88% 14.40% 9.09% 10.66% 15.38% 16.83% 11.81% 11.63% 11.19% 12.98% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.10 0.29 0.06 0.03 0.08 0.54 0.08 0.59 0.00 % Of Sales - 0% 8.00% 20.28% 4.92% 2.56% 7.92% 42.52% 6.20% 44.03% 26.72% EBITDA 1.11 0.94 0.51 0.61 0.64 0.60 0.41 0.27 0.76 0.34 0.50 EBITDA Margin 41.89% 57.67% 40.80% 42.66% 52.46% 51.28% 40.59% 21.26% 58.91% 25.37% 38.17% Other Income 1.81 0.60 0.43 0.33 0.14 0.14 0.68 1.11 0.08 0.06 0.09 Interest 0.00 0.00 0.03 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.00 Depreciation 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00 0.00 0.00 PBT 2.92 1.53 0.92 0.92 0.77 0.74 1.08 1.37 0.84 0.39 0.59 Tax 0.82 0.50 0.16 0.19 0.15 0.18 0.28 0.46 0.26 0.12 0.19 Tax Rate 28.08% 32.68% 17.39% 20.65% 19.48% 24.32% 25.93% 33.58% 30.95% 30.77% 32.20% PAT 2.12 1.03 0.76 0.74 0.62 0.55 0.80 0.91 0.57 0.27 0.40 PAT before Minority Interest 2.12 1.03 0.76 0.74 0.62 0.55 0.80 0.91 0.57 0.27 0.40 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 80.00% 63.19% 60.80% 51.75% 50.82% 47.01% 79.21% 71.65% 44.19% 20.15% 30.53% PAT Growth 182.67% 35.53% 2.70% 19.35% 12.73% -31.25% -12.09% 59.65% 111.11% -32.50% EPS 7.07 3.43 2.53 2.47 2.07 1.83 2.67 3.03 1.90 0.90 1.33

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 15.14 14.11 13.35 12.91 12.59 12.40 11.96 11.41 11.20 11.28 Share Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 12.14 11.11 10.35 9.91 9.59 9.40 8.96 8.41 8.20 8.28 Non-Current Liabilities -0.13 -0.37 -0.35 -0.38 -0.39 -0.42 -0.47 -0.36 -0.35 -0.27 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.07 0.06 0.06 0.05 0.05 0.04 0.04 0.03 0.03 0.02 Current Liabilities 0.19 0.30 1.59 1.79 1.66 1.73 1.89 2.53 0.47 0.47 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.15 0.22 0.11 0.28 0.04 0.02 0.03 0.02 0.07 0.02 Short Term Borrowings 0.00 0.00 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.04 0.08 1.38 1.51 1.62 1.71 1.86 2.50 0.40 0.45 Total Liabilities 15.20 14.04 14.59 14.32 13.86 13.71 13.38 13.58 11.32 11.48 Net Block 0.53 0.52 0.72 0.93 1.14 1.15 1.06 1.12 4.35 4.12 Gross Block 0.66 0.65 0.86 1.06 1.26 1.26 1.16 1.25 4.48 4.24 Accumulated Depreciation 0.13 0.13 0.13 0.13 0.12 0.11 0.10 0.13 0.13 0.12 Non Current Assets 4.00 3.95 4.16 4.36 4.84 4.68 5.94 6.21 4.37 4.14 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.07 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 3.41 3.41 3.68 3.51 4.86 5.06 0.00 0.00 Current Assets 11.19 10.09 10.43 9.96 9.02 9.03 7.44 7.37 6.94 7.34 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 10.74 9.76 10.13 8.97 8.67 6.44 6.75 7.18 6.06 7.18 Cash & Bank 0.35 0.10 0.06 0.80 0.08 2.35 0.51 0.03 0.74 0.07 Other Current Assets 0.11 0.01 0.01 0.01 0.27 0.25 0.18 0.15 0.15 0.10 Short Term Loans & Adv. 0.10 0.22 0.23 0.18 0.23 0.24 0.16 0.15 0.15 0.01 Net Current Assets 11.00 9.79 8.85 8.17 7.36 7.30 5.56 4.84 6.47 6.88 Total Assets 15.19 14.04 14.59 14.32 13.86 13.71 13.38 13.58 11.31 11.48

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 0.26 -0.11 -0.92 0.51 -1.91 2.30 0.76 1.47 1.26 -1.94 PBT 1.53 0.92 0.92 0.77 0.74 1.08 1.37 0.84 0.39 0.59 Adjustment -0.44 -0.25 -0.31 -0.13 -0.07 -0.14 -0.68 0.06 0.29 0.34 Changes in Working Capital -0.57 -0.60 -1.31 0.01 -2.39 1.59 0.44 0.81 0.83 -2.63 Cash after chg. in Working capital 0.52 0.07 -0.69 0.65 -1.73 2.52 1.13 1.70 1.52 -1.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.26 -0.19 -0.23 -0.14 -0.18 -0.22 -0.37 -0.23 -0.25 -0.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.01 0.55 0.39 0.57 0.00 -0.10 0.16 3.23 -0.24 0.75 Net Fixed Assets -0.01 0.21 0.20 0.20 0.00 -0.10 0.09 3.23 -0.24 0.75 Net Investments -0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.05 0.34 0.19 0.37 0.00 0.00 0.07 0.00 0.00 0.00 Cash from Financing Activity 0.00 -0.39 -0.21 -0.36 -0.36 -0.36 -0.45 -5.41 -0.35 -0.35 Net Cash Inflow / Outflow 0.25 0.04 -0.74 0.72 -2.27 1.84 0.47 -0.71 0.67 -1.54 Opening Cash & Equivalents 0.10 0.06 0.80 0.08 2.35 0.51 0.03 0.74 0.07 1.62 Closing Cash & Equivalent 0.35 0.10 0.06 0.80 0.08 2.35 0.51 0.03 0.74 0.07

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 50.46 47.03 44.49 43.03 41.96 41.32 39.87 38.03 37.33 37.61 ROA 7.05% 5.31% 5.10% 4.41% 4.02% 5.89% 6.76% 4.60% 2.35% 3.49% ROE 7.05% 5.54% 5.62% 4.87% 4.44% 6.55% 7.80% 5.06% 2.38% 3.56% ROCE 10.49% 6.88% 7.03% 6.07% 5.96% 8.85% 11.74% 7.43% 3.50% 5.24% Fixed Asset Turnover 2.47 1.66 1.49 1.05 0.93 0.83 1.05 0.45 0.31 0.28 Receivable days 2301.03 2896.37 2442.82 2650.26 2349.15 2387.07 1998.82 1873.97 1804.32 1675.17 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 2301.03 2896.37 2442.82 2650.26 2349.15 2387.07 1998.82 1873.97 1804.32 1675.17 Total Debt/Equity 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 479.50 37.02 252.59 440.57 116.07 571.47 5456.72 175.20 77.93 204.00

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Gowra Leasing & Fin - Quarterly Results
10th Feb 2024, 14:31 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback