Nifty

:

22198.55

Sensex

:

73059.91

-73.95 (-0.33%)
-339.87 (-0.46%)

Login

Nifty
Sensex

:
:

22198.55
73059.91

-73.95 (-0.33%)
-339.87 (-0.46%)

Jagan Lamps Ltd.

Auto Ancillary

Rating :

49/99

BSE: 530711 | NSE: Not Listed

Watchlist

NSE BSE

103.40

15-Apr-2024

Open
High
Low
Previous Close

96.00
109.00
96.00
105.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

307
11.58
152.99
56.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

75.49
27.02
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

77.13
N/A
2.59

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.45
20.36
14.89

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.51
26.34
4.14

PAT CAGR (%)

10 Years
5 Years
3 Years

8.38
22.36
8.54

P:E (Median)

8 Years
5 Years
3 Years

15.46
15.80
17.81

P:BV (Average)

8 Years
5 Years
3 Years

1.49
1.49
1.79

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.24
7.90
9.76

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 12.24 12.47 -1.84% 14.47 10.20 41.86% 10.34 9.94 4.02% 14.16 13.23 7.03%
Expenses 11.32 11.20 1.07% 13.25 9.17 44.49% 9.41 9.22 2.06% 12.77 12.53 1.92%
EBITDA 0.93 1.27 -26.77% 1.22 1.03 18.45% 0.93 0.72 29.17% 1.39 0.70 98.57%
EBIDTM 7.57% 10.18% 8.45% 10.13% 8.99% 7.23% 9.81% 5.31%
Other Income 0.25 0.37 -32.43% 0.11 0.09 22.22% 0.14 0.09 55.56% 0.35 0.62 -43.55%
Interest 0.03 0.17 -82.35% 0.06 0.10 -40.00% 0.05 0.03 66.67% 0.10 0.01 900.00%
Depreciation 0.34 0.34 0.00% 0.34 0.34 0.00% 0.34 0.33 3.03% 0.34 0.32 6.25%
PBT 0.80 1.12 -28.57% 0.93 0.69 34.78% 0.69 0.44 56.82% 1.30 1.00 30.00%
Tax 0.20 0.29 -31.03% 0.24 0.19 26.32% 0.18 0.11 63.64% 0.31 0.26 19.23%
PAT 0.61 0.83 -26.51% 0.68 0.50 36.00% 0.51 0.33 54.55% 0.99 0.74 33.78%
PATM 4.94% 6.69% 4.71% 4.91% 4.97% 3.35% 7.02% 5.60%
EPS 0.83 1.14 -27.19% 0.93 0.69 34.78% 0.70 0.46 52.17% 1.36 1.02 33.33%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 51.21 46.77 44.70 30.84 23.14 18.52 14.64 13.15 12.76 17.74 17.31 Net Sales Growth 11.71% 4.63% 44.94% 33.28% 24.95% 26.50% 11.33% 3.06% -28.07% 2.48% Cost Of Goods Sold 37.96 33.99 33.76 21.43 14.74 12.00 9.96 7.90 8.07 9.58 9.58 Gross Profit 13.25 12.77 10.94 9.41 8.40 6.52 4.67 5.24 4.68 8.16 7.74 GP Margin 25.87% 27.30% 24.47% 30.51% 36.30% 35.21% 31.90% 39.85% 36.68% 46.00% 44.71% Total Expenditure 46.75 42.36 41.42 27.24 20.15 17.15 13.14 11.35 12.35 15.03 14.73 Power & Fuel Cost - 0.87 0.89 0.57 0.45 0.43 0.42 0.91 0.46 0.59 0.46 % Of Sales - 1.86% 1.99% 1.85% 1.94% 2.32% 2.87% 6.92% 3.61% 3.33% 2.66% Employee Cost - 4.16 3.18 2.64 2.59 2.23 1.60 0.98 1.10 1.20 0.69 % Of Sales - 8.89% 7.11% 8.56% 11.19% 12.04% 10.93% 7.45% 8.62% 6.76% 3.99% Manufacturing Exp. - 0.64 0.86 0.45 0.31 0.24 0.19 0.80 1.35 2.39 2.18 % Of Sales - 1.37% 1.92% 1.46% 1.34% 1.30% 1.30% 6.08% 10.58% 13.47% 12.59% General & Admin Exp. - 1.21 1.50 1.17 1.18 0.58 0.39 0.37 0.37 0.55 1.41 % Of Sales - 2.59% 3.36% 3.79% 5.10% 3.13% 2.66% 2.81% 2.90% 3.10% 8.15% Selling & Distn. Exp. - 1.27 1.13 0.85 0.73 1.27 0.51 0.32 0.40 0.69 0.38 % Of Sales - 2.72% 2.53% 2.76% 3.15% 6.86% 3.48% 2.43% 3.13% 3.89% 2.20% Miscellaneous Exp. - 0.21 0.11 0.14 0.13 0.41 0.06 0.06 0.60 0.04 0.38 % Of Sales - 0.45% 0.25% 0.45% 0.56% 2.21% 0.41% 0.46% 4.70% 0.23% 0.29% EBITDA 4.47 4.41 3.28 3.60 2.99 1.37 1.50 1.80 0.41 2.71 2.58 EBITDA Margin 8.73% 9.43% 7.34% 11.67% 12.92% 7.40% 10.25% 13.69% 3.21% 15.28% 14.90% Other Income 0.85 0.90 1.40 0.55 0.49 1.20 0.67 0.32 0.95 0.02 0.12 Interest 0.24 0.40 0.10 0.04 0.04 0.09 0.05 0.08 0.09 0.09 0.12 Depreciation 1.36 1.35 1.24 1.20 1.21 1.22 1.18 1.23 0.83 0.88 0.83 PBT 3.72 3.56 3.34 2.91 2.24 1.25 0.95 0.81 0.44 1.76 1.76 Tax 0.93 0.89 0.95 0.82 0.55 0.29 0.44 0.27 0.44 0.55 0.58 Tax Rate 25.00% 25.00% 28.44% 28.18% 24.55% 23.20% 46.32% 33.33% 100.00% 31.25% 32.95% PAT 2.79 2.66 2.39 2.08 1.70 0.97 0.51 0.54 0.00 1.21 1.19 PAT before Minority Interest 2.79 2.66 2.39 2.08 1.70 0.97 0.51 0.54 0.00 1.21 1.19 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.45% 5.69% 5.35% 6.74% 7.35% 5.24% 3.48% 4.11% 0% 6.82% 6.87% PAT Growth 16.25% 11.30% 14.90% 22.35% 75.26% 90.20% -5.56% 0 -100.00% 1.68% EPS 3.82 3.64 3.27 2.85 2.33 1.33 0.70 0.74 0.00 1.66 1.63

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 27.33 25.36 21.54 19.49 17.79 16.82 16.31 15.77 15.77 14.56 Share Capital 7.30 7.16 6.89 6.89 6.89 6.89 6.89 6.89 6.89 6.89 Total Reserves 20.03 18.20 14.65 12.60 10.90 9.94 9.42 8.88 8.88 7.67 Non-Current Liabilities 2.07 2.00 1.78 1.40 1.22 1.65 1.67 1.47 2.25 2.93 Secured Loans 0.00 0.00 0.00 0.00 0.13 0.24 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.51 0.61 1.74 2.76 Long Term Provisions 0.28 0.23 0.21 0.14 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 10.32 9.82 7.61 6.89 7.71 8.99 8.43 10.59 11.75 10.15 Trade Payables 1.85 4.01 4.67 4.18 5.36 4.05 4.92 4.87 4.13 3.45 Other Current Liabilities 2.42 1.27 1.39 1.61 1.41 1.93 3.27 3.05 4.25 5.33 Short Term Borrowings 5.87 4.45 1.52 1.09 0.92 2.58 0.00 1.01 1.79 0.00 Short Term Provisions 0.18 0.09 0.03 0.02 0.01 0.43 0.24 1.67 1.58 1.37 Total Liabilities 39.72 37.18 30.93 27.78 26.72 27.46 26.41 27.83 29.77 27.64 Net Block 18.88 19.34 18.96 19.35 20.49 21.59 22.13 22.27 22.34 18.60 Gross Block 35.97 35.07 33.46 32.64 32.58 32.45 32.27 31.17 30.78 26.16 Accumulated Depreciation 17.08 15.73 14.49 13.29 12.09 10.87 10.14 8.90 8.44 7.56 Non Current Assets 19.06 19.47 19.09 19.47 20.61 21.96 22.36 22.27 22.34 18.60 Capital Work in Progress 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.18 0.13 0.12 0.12 0.12 0.38 0.22 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 20.66 17.70 11.84 8.31 6.11 5.50 4.06 5.57 7.42 9.04 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.32 6.46 3.59 3.11 1.60 1.82 0.94 2.52 2.60 1.53 Sundry Debtors 9.21 8.79 5.85 3.86 3.54 2.61 1.97 0.86 3.08 3.00 Cash & Bank 1.44 0.12 0.87 0.91 0.33 0.07 0.26 0.06 0.05 2.18 Other Current Assets 0.68 0.18 0.58 0.28 0.64 1.00 0.88 2.12 1.69 2.33 Short Term Loans & Adv. 0.55 2.16 0.94 0.15 0.06 0.49 0.62 2.01 1.67 2.29 Net Current Assets 10.34 7.88 4.23 1.42 -1.60 -3.49 -4.38 -5.03 -4.32 -1.11 Total Assets 39.72 37.17 30.93 27.78 26.72 27.46 26.42 27.84 29.76 27.64

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 1.85 -3.46 0.49 0.61 2.21 -1.92 1.47 1.97 3.53 7.67 PBT 3.56 3.34 2.91 2.24 1.25 0.95 0.81 0.44 1.76 1.76 Adjustment 1.68 1.31 1.22 1.22 1.29 1.14 1.30 0.90 0.90 0.79 Changes in Working Capital -2.62 -7.36 -3.14 -2.47 0.06 -3.84 -0.63 0.63 0.86 5.12 Cash after chg. in Working capital 2.62 -2.71 0.98 0.99 2.60 -1.76 1.47 1.97 3.53 7.67 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.77 -0.75 -0.50 -0.38 -0.40 -0.15 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.06 -1.60 -0.81 -0.06 -0.12 -0.56 -1.10 -0.75 -4.62 -12.06 Net Fixed Assets -0.90 -1.60 -0.83 -0.06 -0.13 -0.18 -1.10 -0.39 -4.62 -12.13 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.16 0.00 0.02 0.00 0.01 -0.38 0.00 -0.36 0.00 0.07 Cash from Financing Activity 0.35 4.30 0.29 0.03 -1.82 2.29 -0.17 -1.21 -1.04 2.73 Net Cash Inflow / Outflow 1.14 -0.75 -0.03 0.58 0.26 -0.19 0.20 0.01 -2.13 -1.66 Opening Cash & Equivalents 0.12 0.87 0.91 0.33 0.07 0.26 0.06 0.05 2.18 3.85 Closing Cash & Equivalent 1.26 0.12 0.87 0.91 0.33 0.07 0.26 0.06 0.05 2.18

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 37.46 35.43 31.26 28.28 25.82 24.42 23.68 22.89 22.89 21.13 ROA 6.93% 7.02% 7.10% 6.22% 3.57% 1.89% 2.00% 0.01% 4.23% 5.16% ROE 10.12% 10.19% 10.16% 9.09% 5.59% 3.08% 3.38% 0.01% 8.00% 8.48% ROCE 12.56% 13.03% 13.46% 11.49% 6.96% 5.44% 4.95% 2.63% 9.55% 12.23% Fixed Asset Turnover 1.32 1.30 0.93 0.71 0.57 0.45 0.41 0.41 0.62 0.86 Receivable days 70.22 59.76 57.49 58.34 60.59 57.16 39.34 56.46 62.55 53.81 Inventory Days 61.57 41.02 39.63 37.14 33.73 34.47 48.08 73.31 42.50 28.53 Payable days 31.45 46.92 75.34 118.09 98.24 117.42 146.78 134.32 88.06 62.49 Cash Conversion Cycle 100.34 53.86 21.79 -22.61 -3.93 -25.79 -59.36 -4.55 16.99 19.85 Total Debt/Equity 0.21 0.18 0.07 0.06 0.07 0.17 0.03 0.22 0.37 0.19 Interest Cover 9.87 34.00 72.56 60.45 14.27 20.43 10.73 5.73 20.13 16.08

Top Investors:

deepinder singh poonian

Annual Reports:

News Update:

Jagan Lamps - Quarterly Results
14th Feb 2024, 15:57 PM

Read More
Jagan Lamps secures two orders from Lumileds India, Osram Lighting
15th Jan 2024, 10:10 AM

Lumileds will procure Halogen Lamps from Jagan Lamps, which are sold under the brand name ‘PHILIPS’ as part of their product portfolio
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback