Nifty
Sensex
:
:
10715.90
35641.44
-47.50 (-0.44%)
-133.44 (-0.37%)

IT - Software

Rating :
76/99

BSE: 530723 | NSE: Not Listed

63.25
3.00 (4.98%)
06-Nov-2018
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  63.25
  •  63.25
  •  63.25
  •  60.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25
  •  1581
  •  85.25
  •  47.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 31.32
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 63.08
  • N/A
  • 0.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.59%
  • 3.31%
  • 20.77%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.33%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.82
  • 20.31
  • 24.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 42.68
  • 24.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -17.35
  • -36.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.67
  • 1.72
  • 1.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.31
  • 26.26
  • 15.71

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
44.75
36.44
28.39
13.64
4.51
3.43
3.20
3.19
5.82
8.23
Net Sales Growth
-
22.80%
28.36%
108.14%
202.44%
31.49%
7.19%
0.31%
-45.19%
-29.28%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.03
Gross Profit
-
44.75
36.44
28.39
13.64
4.51
3.43
3.20
3.19
5.77
8.20
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
99.14%
99.64%
Total Expenditure
-
38.71
32.24
29.47
11.47
3.91
2.34
2.98
4.22
5.58
6.90
Power & Fuel Cost
-
0.56
0.55
0.66
0.20
0.07
0.12
0.09
0.10
0.21
0.27
% Of Sales
-
1.25%
1.51%
2.32%
1.47%
1.55%
3.50%
2.81%
3.13%
3.61%
3.28%
Employee Cost
-
12.00
10.76
10.66
4.05
2.51
1.46
2.00
2.09
2.94
2.92
% Of Sales
-
26.82%
29.53%
37.55%
29.69%
55.65%
42.57%
62.50%
65.52%
50.52%
35.48%
Manufacturing Exp.
-
1.02
1.14
10.87
3.84
0.32
0.04
0.02
0.32
0.88
1.87
% Of Sales
-
2.28%
3.13%
38.29%
28.15%
7.10%
1.17%
0.62%
10.03%
15.12%
22.72%
General & Admin Exp.
-
5.06
4.44
4.50
2.00
0.88
0.59
0.77
0.57
0.80
1.38
% Of Sales
-
11.31%
12.18%
15.85%
14.66%
19.51%
17.20%
24.06%
17.87%
13.75%
16.77%
Selling & Distn. Exp.
-
16.09
13.19
0.73
0.26
0.00
0.00
0.00
0.00
0.01
0.02
% Of Sales
-
35.96%
36.20%
2.57%
1.91%
0%
0%
0%
0%
0.17%
0.24%
Miscellaneous Exp.
-
3.98
2.16
2.05
1.11
0.13
0.14
0.10
1.13
0.69
0.02
% Of Sales
-
8.89%
5.93%
7.22%
8.14%
2.88%
4.08%
3.12%
35.42%
11.86%
5.10%
EBITDA
-
6.04
4.20
-1.08
2.17
0.60
1.09
0.22
-1.03
0.24
1.33
EBITDA Margin
-
13.50%
11.53%
-3.80%
15.91%
13.30%
31.78%
6.88%
-32.29%
4.12%
16.16%
Other Income
-
2.47
2.97
2.98
0.72
0.09
0.12
0.13
0.17
0.52
0.51
Interest
-
6.82
7.75
6.99
4.10
2.71
2.34
1.84
0.71
0.58
0.28
Depreciation
-
2.27
2.21
1.58
1.13
0.29
0.33
0.48
0.67
0.74
0.57
PBT
-
-0.58
-2.78
-6.66
-2.34
-2.31
-1.47
-1.97
-2.25
-0.55
0.97
Tax
-
0.12
0.77
-0.12
-0.13
-0.07
-0.07
-0.08
0.15
-0.23
0.35
Tax Rate
-
-20.69%
-27.70%
1.80%
5.56%
3.03%
4.76%
4.06%
-6.67%
41.82%
36.08%
PAT
-
-1.33
-2.32
-4.43
-2.39
-2.25
-1.40
-1.89
-2.39
-0.32
0.62
PAT before Minority Interest
-
-0.70
-3.55
-6.55
-2.21
-2.25
-1.40
-1.89
-2.39
-0.32
0.62
Minority Interest
-
-0.63
1.23
2.12
-0.18
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-2.97%
-6.37%
-15.60%
-17.52%
-49.89%
-40.82%
-59.06%
-74.92%
-5.50%
7.53%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
Unadjusted EPS
-
-1.46
-7.35
-8.94
-4.82
-4.53
-6.21
-10.21
-6.41
-0.36
0.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
31.49
26.02
27.85
33.00
36.02
38.87
42.56
48.23
15.81
16.34
Share Capital
4.83
4.83
4.95
4.95
4.95
4.95
4.95
4.95
4.95
4.95
Total Reserves
26.66
21.18
22.89
28.05
31.07
33.92
37.61
43.28
10.85
11.39
Non-Current Liabilities
39.02
32.81
34.10
28.92
18.12
16.91
14.36
4.79
4.94
3.50
Secured Loans
37.59
33.55
29.27
22.53
15.08
15.43
12.12
2.30
4.21
2.50
Unsecured Loans
0.20
0.50
1.80
0.00
0.00
0.00
0.71
0.78
0.43
0.40
Long Term Provisions
0.01
0.03
0.13
0.12
0.10
0.09
0.08
0.20
0.00
0.00
Current Liabilities
102.89
86.67
59.84
52.84
17.36
2.58
3.95
2.68
2.17
2.99
Trade Payables
36.76
40.68
1.63
1.75
0.11
0.12
0.28
0.28
0.07
0.00
Other Current Liabilities
30.20
10.24
29.02
29.42
11.65
1.43
1.26
0.91
1.69
2.48
Short Term Borrowings
35.75
35.67
29.16
21.64
5.60
1.01
2.40
1.48
0.00
0.00
Short Term Provisions
0.18
0.08
0.03
0.02
0.01
0.01
0.00
0.01
0.40
0.51
Total Liabilities
176.61
147.93
133.77
128.85
71.50
58.36
60.87
55.70
22.92
22.83
Net Block
7.14
7.72
73.07
72.36
57.58
45.70
46.65
47.74
12.71
10.47
Gross Block
8.76
8.62
88.26
87.68
63.98
51.19
51.33
51.33
16.04
13.08
Accumulated Depreciation
1.62
0.90
15.19
15.32
6.40
5.49
4.67
3.59
3.33
2.61
Non Current Assets
86.79
77.00
90.00
90.30
68.91
56.89
59.43
54.07
18.45
18.29
Capital Work in Progress
0.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.11
Non Current Investment
74.07
65.07
2.45
3.20
9.63
9.63
11.31
4.85
5.74
5.70
Long Term Loans & Adv.
3.79
4.03
11.02
11.93
1.68
1.55
1.46
1.47
0.00
0.00
Other Non Current Assets
0.83
0.18
3.46
2.81
0.02
0.01
0.01
0.01
0.00
0.00
Current Assets
89.83
70.93
43.76
38.55
2.59
1.47
1.45
1.63
4.46
4.54
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.24
Sundry Debtors
1.83
3.24
1.68
2.20
0.98
0.33
0.35
0.45
2.77
1.52
Cash & Bank
43.67
30.01
25.70
22.20
1.16
1.07
0.98
1.08
0.80
1.52
Other Current Assets
44.33
27.46
7.85
10.34
0.44
0.08
0.12
0.10
0.89
1.26
Short Term Loans & Adv.
9.66
10.21
8.53
3.80
0.17
0.07
0.08
0.07
0.86
1.19
Net Current Assets
-13.06
-15.74
-16.08
-14.29
-14.77
-1.11
-2.50
-1.05
2.30
1.55
Total Assets
176.62
147.93
133.76
128.85
71.50
58.36
60.88
55.70
22.91
22.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
14.25
16.17
-5.29
-2.46
9.14
-0.51
-0.42
0.29
-1.31
1.43
PBT
-0.58
-2.78
-6.66
-2.34
-2.31
-1.47
-1.97
-2.25
-0.55
0.97
Adjustment
6.60
7.88
6.59
3.18
0.78
0.97
1.21
2.31
1.59
0.91
Changes in Working Capital
8.43
10.86
-5.56
-3.11
10.80
0.09
0.32
0.11
-2.64
0.02
Cash after chg. in Working capital
14.45
15.96
-5.64
-2.26
9.27
-0.41
-0.44
0.17
-1.59
1.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.20
0.21
0.35
-0.20
-0.13
-0.09
0.02
0.12
0.28
-0.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.69
-7.04
-1.78
-16.50
-12.71
0.09
-9.55
-0.01
-0.66
-1.47
Net Fixed Assets
-0.03
72.52
-10.65
0.00
-12.72
0.01
0.00
-35.56
-0.65
2.22
Net Investments
1.23
-64.20
0.00
0.00
0.00
0.00
-9.42
0.00
0.00
-2.99
Others
-1.89
-15.36
8.87
-16.50
0.01
0.08
-0.13
35.55
-0.01
-0.70
Cash from Financing Activity
-1.96
-9.59
9.08
21.02
3.66
0.51
9.87
0.01
1.25
0.80
Net Cash Inflow / Outflow
11.59
-0.45
2.01
2.07
0.09
0.09
-0.10
0.29
-0.72
0.77
Opening Cash & Equivalents
3.97
4.42
2.42
0.35
1.07
0.98
1.08
0.80
1.52
0.75
Closing Cash & Equivalent
15.56
3.97
4.43
2.42
1.16
1.07
0.98
1.08
0.80
1.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
65.15
53.82
-12.00
-3.06
1.58
6.11
12.32
22.53
28.94
29.95
ROA
-0.43%
-2.52%
-4.98%
-2.20%
-3.46%
-2.34%
-3.23%
-6.09%
-1.40%
2.87%
ROE
-2.45%
-35.41%
0.00%
0.00%
-117.93%
-30.62%
-21.85%
-18.79%
-2.20%
4.14%
ROCE
6.10%
6.48%
0.66%
5.44%
1.89%
4.20%
-0.68%
-8.71%
0.16%
7.27%
Fixed Asset Turnover
5.15
0.75
0.32
0.18
0.08
0.07
0.06
0.09
0.40
0.60
Receivable days
20.68
24.67
24.98
42.64
53.07
36.20
45.63
184.46
134.47
50.35
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.74
6.73
Payable days
440.75
276.67
25.10
35.75
13.22
37.21
39.55
20.22
2.80
3.28
Cash Conversion Cycle
-420.08
-252.00
-0.13
6.89
39.85
-1.01
6.08
164.24
139.42
53.80
Total Debt/Equity
2.39
2.75
-10.37
-29.32
26.87
5.54
2.60
0.46
0.32
0.20
Interest Cover
0.91
0.64
0.05
0.43
0.15
0.37
-0.07
-2.17
0.05
4.42

News Update:


  • Asit C Mehta FinServ - Quarterly Results
    14th Nov 2018, 12:37 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.