Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Trading

Rating :
N/A

BSE: 530863 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.86
  • 0.87
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 132.30
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.37%
  • 4.79%
  • 36.68%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.16%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.72
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.75
  • 0.02
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.17
  • 0.69
  • 0.45

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Dec 13
Sep 12
Mar 08
Mar 07
Net Sales
-
1,110.07
906.26
201.65
107.82
Net Sales Growth
-
22.49%
349.42%
87.02%
 
Cost Of Goods Sold
-
1,043.40
834.49
191.55
103.74
Gross Profit
-
66.67
71.78
10.11
4.07
GP Margin
-
6.01%
7.92%
5.01%
3.77%
Total Expenditure
-
1,086.15
892.94
197.16
105.05
Power & Fuel Cost
-
0.32
0.23
0.01
0.00
% Of Sales
-
0.03%
0.03%
0.00%
0%
Employee Cost
-
2.43
1.04
0.32
0.11
% Of Sales
-
0.22%
0.11%
0.16%
0.10%
Manufacturing Exp.
-
5.59
7.74
0.47
0.10
% Of Sales
-
0.50%
0.85%
0.23%
0.09%
General & Admin Exp.
-
3.73
3.56
1.00
0.28
% Of Sales
-
0.34%
0.39%
0.50%
0.26%
Selling & Distn. Exp.
-
21.30
38.88
3.74
0.55
% Of Sales
-
1.92%
4.29%
1.85%
0.51%
Miscellaneous Exp.
-
9.37
7.00
0.07
0.26
% Of Sales
-
0.84%
0.77%
0.03%
0.24%
EBITDA
-
23.92
13.32
4.49
2.77
EBITDA Margin
-
2.15%
1.47%
2.23%
2.57%
Other Income
-
5.67
5.27
0.84
0.11
Interest
-
19.25
10.78
2.16
0.53
Depreciation
-
1.00
0.73
0.02
0.01
PBT
-
9.33
7.09
3.15
2.35
Tax
-
3.13
2.68
1.15
0.56
Tax Rate
-
33.55%
37.80%
36.51%
23.83%
PAT
-
6.20
4.41
2.01
1.79
PAT before Minority Interest
-
6.20
4.41
2.01
1.79
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
0.56%
0.49%
1.00%
1.66%
PAT Growth
-
40.59%
119.40%
12.29%
 
Unadjusted EPS
-
7.57
5.38
6.69
5.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 13
Sep 12
Mar 08
Mar 07
Shareholder's Funds
71.31
64.66
8.67
6.66
Share Capital
8.20
8.20
3.00
3.00
Total Reserves
48.11
41.47
5.67
3.66
Non-Current Liabilities
17.26
0.96
28.03
0.00
Secured Loans
0.15
0.95
24.32
0.00
Unsecured Loans
16.93
0.00
3.72
0.00
Long Term Provisions
0.11
0.01
0.00
0.00
Current Liabilities
244.20
189.08
5.82
22.75
Trade Payables
152.56
76.45
2.89
22.07
Other Current Liabilities
8.24
8.10
1.79
0.16
Short Term Borrowings
79.18
98.39
0.00
0.00
Short Term Provisions
4.22
6.14
1.14
0.52
Total Liabilities
335.89
257.35
42.52
29.41
Net Block
5.03
5.84
1.39
0.08
Gross Block
8.67
8.46
1.42
0.09
Accumulated Depreciation
3.63
2.62
0.03
0.01
Non Current Assets
6.79
7.70
1.39
0.08
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
0.50
0.44
0.00
0.00
Long Term Loans & Adv.
1.26
1.43
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
329.09
249.65
41.12
29.33
Current Investments
0.00
0.00
0.41
0.43
Inventories
59.91
47.97
26.56
7.38
Sundry Debtors
217.93
136.36
6.01
17.43
Cash & Bank
16.25
39.53
3.02
3.12
Other Current Assets
35.00
4.77
0.05
0.01
Short Term Loans & Adv.
33.34
21.01
5.07
0.96
Net Current Assets
84.90
60.57
35.30
6.58
Total Assets
335.88
257.35
42.51
29.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 13
Sep 12
Mar 08
Mar 07
Cash From Operating Activity
-4.79
-29.51
-24.87
-0.53
PBT
6.20
4.41
2.01
1.79
Adjustment
1.05
9.78
1.94
0.49
Changes in Working Capital
-12.04
-43.70
-28.82
-2.81
Cash after chg. in Working capital
-4.79
-29.51
-24.87
-0.53
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.67
2.96
-1.29
0.00
Net Fixed Assets
-0.03
-6.00
-1.31
Net Investments
-0.06
-2.60
0.02
Others
2.76
11.56
0.00
Cash from Financing Activity
-21.16
48.32
26.06
-0.51
Net Cash Inflow / Outflow
-23.28
21.77
-0.10
-1.04
Opening Cash & Equivalents
39.53
17.76
3.12
4.16
Closing Cash & Equivalent
16.25
39.53
3.02
3.12

Financial Ratios

Standalone /

Consolidated
Description
Dec 13
Sep 12
Mar 08
Mar 07
Book Value (Rs.)
68.69
60.58
28.89
22.19
ROA
2.09%
2.94%
5.58%
6.07%
ROE
11.71%
15.14%
26.20%
26.82%
ROCE
17.18%
17.80%
24.53%
43.16%
Fixed Asset Turnover
129.66
183.51
267.38
1224.90
Receivable days
58.25
28.67
21.21
59.00
Inventory Days
17.74
15.01
30.71
24.98
Payable days
38.46
16.98
21.15
71.95
Cash Conversion Cycle
37.53
26.70
30.78
12.02
Total Debt/Equity
1.73
2.00
3.24
0.00
Interest Cover
1.48
1.66
2.46
5.46

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.