Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Chemicals

Rating :
68/99

BSE: 530871 | NSE: Not Listed

328.00
7.80 (2.44%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  324.95
  •  330.00
  •  317.00
  •  320.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1400
  •  4.59
  •  447.50
  •  222.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 437.67
  • 20.79
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 429.20
  • 0.57%
  • 1.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.87%
  • 7.16%
  • 25.31%
  • FII
  • DII
  • Others
  • 0.35%
  • 0.00%
  • 3.31%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.70
  • 3.59
  • 6.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.75
  • -8.68
  • 3.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.90
  • 23.20
  • -47.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.60
  • 19.69
  • 21.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.54
  • 1.53
  • 1.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.04
  • 9.42
  • 10.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
63.58
74.57
-14.74%
89.50
78.18
14.48%
102.12
82.96
23.10%
79.35
78.57
0.99%
Expenses
59.60
70.34
-15.27%
81.75
74.60
9.58%
92.64
77.00
20.31%
74.10
75.27
-1.55%
EBITDA
3.98
4.23
-5.91%
7.75
3.58
116.48%
9.49
5.96
59.23%
5.25
3.30
59.09%
EBIDTM
6.26%
5.67%
8.66%
4.58%
9.29%
7.18%
6.62%
4.20%
Other Income
0.62
2.82
-78.01%
0.78
3.57
-78.15%
0.44
5.53
-92.04%
3.80
1.37
177.37%
Interest
0.16
0.24
-33.33%
0.17
0.24
-29.17%
0.48
0.41
17.07%
0.22
0.29
-24.14%
Depreciation
1.06
0.98
8.16%
1.05
0.96
9.38%
1.09
0.99
10.10%
1.07
1.01
5.94%
PBT
3.38
5.84
-42.12%
7.31
5.95
22.86%
8.35
10.09
-17.24%
7.76
3.38
129.59%
Tax
-0.10
1.23
-
1.66
0.83
100.00%
0.76
2.55
-70.20%
1.52
1.30
16.92%
PAT
3.48
4.60
-24.35%
5.65
5.12
10.35%
7.59
7.54
0.66%
6.25
2.08
200.48%
PATM
5.47%
6.18%
6.32%
6.55%
7.43%
9.09%
7.87%
2.64%
EPS
2.38
3.10
-23.23%
3.85
3.82
0.79%
5.12
4.61
11.06%
4.29
1.06
304.72%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
334.55
327.47
290.79
271.05
300.23
274.46
262.32
228.45
207.57
175.05
142.18
Net Sales Growth
6.45%
12.61%
7.28%
-9.72%
9.39%
4.63%
14.83%
10.06%
18.58%
23.12%
 
Cost Of Goods Sold
203.31
193.76
173.32
166.49
169.97
157.81
158.37
134.51
120.73
100.20
87.78
Gross Profit
131.24
133.72
117.47
104.55
130.26
116.66
103.95
93.94
86.85
74.84
54.40
GP Margin
39.23%
40.83%
40.40%
38.57%
43.39%
42.51%
39.63%
41.12%
41.84%
42.75%
38.26%
Total Expenditure
308.09
314.24
273.89
260.02
273.98
253.63
244.58
206.58
182.35
151.61
127.92
Power & Fuel Cost
-
1.45
1.38
1.43
1.23
1.34
1.40
1.07
1.06
0.90
0.74
% Of Sales
-
0.44%
0.47%
0.53%
0.41%
0.49%
0.53%
0.47%
0.51%
0.51%
0.52%
Employee Cost
-
41.65
36.91
32.96
37.73
34.63
29.48
23.97
19.37
16.63
12.12
% Of Sales
-
12.72%
12.69%
12.16%
12.57%
12.62%
11.24%
10.49%
9.33%
9.50%
8.52%
Manufacturing Exp.
-
27.43
27.98
24.89
27.96
27.28
24.59
21.31
17.11
15.19
11.09
% Of Sales
-
8.38%
9.62%
9.18%
9.31%
9.94%
9.37%
9.33%
8.24%
8.68%
7.80%
General & Admin Exp.
-
24.20
22.50
17.26
17.09
14.54
14.68
12.46
11.11
9.08
7.29
% Of Sales
-
7.39%
7.74%
6.37%
5.69%
5.30%
5.60%
5.45%
5.35%
5.19%
5.13%
Selling & Distn. Exp.
-
12.99
10.37
10.78
17.24
14.87
12.77
10.91
10.00
7.79
7.84
% Of Sales
-
3.97%
3.57%
3.98%
5.74%
5.42%
4.87%
4.78%
4.82%
4.45%
5.51%
Miscellaneous Exp.
-
12.76
1.44
6.20
2.75
3.18
3.29
2.35
2.97
1.81
7.84
% Of Sales
-
3.90%
0.50%
2.29%
0.92%
1.16%
1.25%
1.03%
1.43%
1.03%
0.74%
EBITDA
26.47
13.23
16.90
11.03
26.25
20.83
17.74
21.87
25.22
23.44
14.26
EBITDA Margin
7.91%
4.04%
5.81%
4.07%
8.74%
7.59%
6.76%
9.57%
12.15%
13.39%
10.03%
Other Income
5.64
19.96
18.30
33.46
1.76
1.21
4.95
4.42
4.09
3.72
2.31
Interest
1.03
1.18
1.17
1.81
3.61
4.03
4.52
3.64
3.11
3.04
2.03
Depreciation
4.27
4.11
3.82
3.55
4.32
2.81
2.59
2.10
1.86
1.75
1.33
PBT
26.80
27.90
30.21
39.14
20.08
15.19
15.58
20.56
24.35
22.37
13.21
Tax
3.84
4.34
7.36
38.37
5.82
5.98
7.88
6.73
8.19
7.81
4.36
Tax Rate
14.33%
15.56%
24.36%
19.69%
28.98%
39.37%
50.58%
32.73%
33.63%
34.91%
33.01%
PAT
22.97
21.97
19.33
153.66
12.21
7.74
7.07
12.54
13.65
12.66
7.81
PAT before Minority Interest
21.05
23.57
22.86
156.47
14.26
9.21
7.69
13.83
16.16
14.56
8.86
Minority Interest
-1.92
-1.60
-3.53
-2.81
-2.05
-1.47
-0.62
-1.29
-2.51
-1.90
-1.05
PAT Margin
6.87%
6.71%
6.65%
56.69%
4.07%
2.82%
2.70%
5.49%
6.58%
7.23%
5.49%
PAT Growth
18.77%
13.66%
-87.42%
1,158.48%
57.75%
9.48%
-43.62%
-8.13%
7.82%
62.10%
 
Unadjusted EPS
15.64
16.34
14.40
115.04
18.59
11.65
11.13
19.70
21.25
19.49
12.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
248.35
230.08
206.43
95.49
86.27
81.45
73.29
69.53
50.67
40.34
Share Capital
6.72
6.72
6.70
6.66
6.66
6.66
6.36
6.36
6.36
3.00
Total Reserves
241.62
223.35
199.57
88.40
79.45
74.69
65.55
63.17
44.31
37.16
Non-Current Liabilities
3.36
6.85
4.04
6.53
13.94
13.67
13.49
12.27
24.77
23.94
Secured Loans
0.00
0.00
0.00
0.80
1.60
2.40
4.64
4.25
18.77
19.60
Unsecured Loans
0.49
0.42
0.63
1.20
8.09
6.54
6.08
4.53
3.89
2.88
Long Term Provisions
1.51
1.18
0.94
1.91
0.99
1.27
1.06
0.94
0.00
0.00
Current Liabilities
71.76
66.47
64.30
88.54
92.35
78.35
79.09
58.21
39.57
30.33
Trade Payables
51.09
44.90
42.58
48.60
53.20
44.27
38.11
31.76
36.02
28.83
Other Current Liabilities
9.22
11.35
9.08
15.92
13.28
10.68
15.28
10.19
0.03
0.03
Short Term Borrowings
8.60
8.47
10.14
19.67
21.05
18.74
21.87
12.40
0.00
0.00
Short Term Provisions
2.86
1.75
2.51
4.35
4.82
4.65
3.84
3.86
3.53
1.47
Total Liabilities
325.15
320.57
288.82
203.10
205.17
183.14
175.33
140.72
121.09
99.17
Net Block
108.14
49.13
47.14
51.47
53.61
47.20
41.23
33.09
31.56
25.60
Gross Block
113.88
52.62
68.04
71.42
68.84
60.07
52.27
42.06
39.28
31.35
Accumulated Depreciation
5.74
3.50
20.90
19.95
15.23
12.88
11.04
8.97
7.72
5.76
Non Current Assets
172.16
124.92
118.33
61.68
60.92
56.21
52.33
37.64
33.82
30.33
Capital Work in Progress
0.67
1.67
1.74
3.39
3.12
4.73
6.25
0.27
1.56
1.13
Non Current Investment
51.81
68.37
65.43
0.77
0.56
0.50
0.49
0.53
0.70
3.60
Long Term Loans & Adv.
4.51
2.43
3.52
2.87
2.46
2.15
2.21
1.83
0.00
0.00
Other Non Current Assets
7.04
3.33
0.50
3.17
1.17
1.63
2.16
1.94
0.00
0.00
Current Assets
152.99
195.65
170.50
141.42
144.25
126.93
123.00
103.08
87.28
68.84
Current Investments
24.66
81.51
22.55
0.01
0.01
0.09
0.08
0.08
0.00
0.00
Inventories
24.54
28.02
22.86
30.50
34.77
32.76
31.70
25.78
19.53
16.76
Sundry Debtors
80.77
67.24
57.67
86.05
86.81
71.70
63.07
60.02
51.59
42.57
Cash & Bank
17.56
14.35
16.81
16.08
12.63
13.05
20.81
12.17
10.82
2.04
Other Current Assets
5.45
0.69
48.03
0.54
10.04
9.33
7.33
5.03
5.33
7.48
Short Term Loans & Adv.
4.72
3.85
2.58
8.25
9.39
8.82
6.83
4.76
5.17
7.44
Net Current Assets
81.22
129.18
106.19
52.88
51.90
48.58
43.91
44.87
47.70
38.51
Total Assets
325.15
320.57
288.83
203.10
205.17
183.14
175.33
140.72
121.10
99.17

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-12.28
4.89
-26.73
24.21
9.67
6.55
19.01
7.02
25.04
7.99
PBT
27.90
30.21
194.84
20.08
15.19
15.77
20.58
24.80
22.33
13.22
Adjustment
-21.05
-9.64
-213.88
7.74
7.47
6.06
5.96
5.11
5.25
3.29
Changes in Working Capital
-9.69
-9.72
30.55
4.01
-7.08
-8.86
0.56
-14.80
0.50
-7.37
Cash after chg. in Working capital
-2.84
10.85
11.51
31.84
15.58
12.96
27.09
15.12
28.08
9.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.44
-5.96
-38.24
-7.63
-5.91
-6.41
-8.08
-8.10
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
19.15
-0.28
51.51
-3.06
-6.00
-6.59
-16.26
-2.17
-8.56
-13.26
Net Fixed Assets
0.72
13.40
-2.98
-1.68
-4.34
-4.82
-13.80
-1.61
-1.98
-8.55
Net Investments
-6.76
-61.65
-85.11
0.00
-5.13
-0.59
-0.55
-0.49
-6.54
-3.24
Others
25.19
47.97
139.60
-1.38
3.47
-1.18
-1.91
-0.07
-0.04
-1.47
Cash from Financing Activity
-3.65
-2.77
-24.06
-17.69
-4.09
-7.72
5.89
-3.50
-8.98
5.05
Net Cash Inflow / Outflow
3.21
1.84
0.73
3.45
-0.42
-7.76
8.64
1.35
7.50
-0.23
Opening Cash & Equivalents
14.35
12.51
16.08
12.63
13.05
20.81
12.17
10.82
2.04
2.23
Closing Cash & Equivalent
17.56
14.35
16.81
16.08
12.63
13.05
20.81
12.17
10.82
2.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
184.67
171.09
154.00
71.37
64.24
60.65
56.08
54.19
39.35
32.93
ROA
7.30%
7.50%
63.62%
6.98%
4.74%
4.29%
8.75%
12.34%
13.22%
9.39%
ROE
9.85%
10.48%
103.85%
15.79%
11.07%
10.12%
19.72%
27.16%
32.51%
24.62%
ROCE
11.72%
13.76%
116.49%
19.80%
16.77%
18.29%
23.87%
33.07%
37.67%
28.51%
Fixed Asset Turnover
4.01
5.32
4.41
4.88
4.85
5.39
5.49
5.56
5.34
6.28
Receivable days
80.82
71.05
85.20
92.15
92.50
81.27
86.80
90.01
91.05
90.09
Inventory Days
28.70
28.94
31.63
34.80
39.41
38.87
40.53
36.54
35.09
32.79
Payable days
62.59
62.47
68.68
71.78
72.97
64.99
64.42
71.71
82.71
74.66
Cash Conversion Cycle
46.93
37.52
48.15
55.16
58.94
55.15
62.91
54.84
43.44
48.22
Total Debt/Equity
0.04
0.04
0.05
0.26
0.39
0.36
0.51
0.35
0.45
0.57
Interest Cover
24.60
26.90
108.43
6.56
4.77
4.45
6.65
8.83
8.37
7.50

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.