PBT
0.00
0.00
0.00
-14.26
0.01
-0.03
0.00
0.11
0.05
0.05
Adjustment
0.00
0.00
0.00
-0.01
-0.11
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
0.00
0.00
0.00
1.57
-0.11
-1.74
-1.88
4.69
-5.40
1.18
Cash after chg. in Working capital
0.00
0.00
0.00
-12.70
-0.21
-1.77
-1.88
4.80
-5.35
1.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00