PBT
0.00
0.00
0.00
0.00
0.00
0.02
0.10
0.51
0.18
0.59
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.27
Changes in Working Capital
0.00
0.00
0.00
-0.01
0.07
2.93
1.55
0.89
-0.49
0.00
Cash after chg. in Working capital
0.00
0.00
0.00
-0.01
0.08
2.96
1.65
1.40
-0.31
0.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.08
-0.02
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00