PBT
1.81
1.36
0.93
0.80
0.79
0.44
0.43
0.26
0.18
-1.95
Adjustment
2.09
-2.33
-0.19
0.99
1.68
-3.14
2.10
1.89
1.95
1.77
Changes in Working Capital
5.47
3.66
-1.04
1.08
2.14
-1.71
-3.64
-0.88
-1.53
0.89
Cash after chg. in Working capital
9.37
2.69
-0.30
2.87
4.60
-4.42
-1.11
1.27
0.60
0.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.46
-0.35
-0.22
-0.43
-0.19
-0.12
-0.06
0.00
0.00
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00