PBT
0.56
0.46
0.29
0.28
0.30
0.48
0.68
0.58
Adjustment
0.60
0.67
0.45
0.34
0.31
0.37
0.37
0.39
Changes in Working Capital
-0.70
0.68
-0.24
0.16
-0.25
-0.06
0.28
-0.62
Cash after chg. in Working capital
0.46
1.80
0.50
0.78
0.36
0.78
1.33
0.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.15
-0.10
-0.09
-0.08
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00