Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Solvent Extraction

Rating :
N/A

BSE: 531069 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 80.03
  • 7.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 169.57
  • N/A
  • 0.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.95%
  • 12.11%
  • 19.94%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.35
  • -3.16
  • 9.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.89
  • 2.90
  • 7.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.35
  • 9.97
  • 23.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.21
  • 9.21
  • 10.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.86
  • 0.87
  • 0.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.07
  • 8.07
  • 8.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
878.82
687.23
662.63
767.94
Net Sales Growth
-
27.88%
3.71%
-13.71%
 
Cost Of Goods Sold
-
781.97
605.91
587.52
651.92
Gross Profit
-
96.85
81.32
75.10
116.02
GP Margin
-
11.02%
11.83%
11.33%
15.11%
Total Expenditure
-
858.61
671.43
648.36
754.90
Power & Fuel Cost
-
13.54
14.06
11.84
16.53
% Of Sales
-
1.54%
2.05%
1.79%
2.15%
Employee Cost
-
16.05
12.53
10.88
10.42
% Of Sales
-
1.83%
1.82%
1.64%
1.36%
Manufacturing Exp.
-
10.42
6.48
7.12
18.90
% Of Sales
-
1.19%
0.94%
1.07%
2.46%
General & Admin Exp.
-
29.33
22.98
23.42
40.24
% Of Sales
-
3.34%
3.34%
3.53%
5.24%
Selling & Distn. Exp.
-
5.64
7.34
5.22
14.37
% Of Sales
-
0.64%
1.07%
0.79%
1.87%
Miscellaneous Exp.
-
1.66
2.13
2.34
2.53
% Of Sales
-
0.19%
0.31%
0.35%
0.33%
EBITDA
-
20.21
15.80
14.27
13.04
EBITDA Margin
-
2.30%
2.30%
2.15%
1.70%
Other Income
-
0.19
2.56
0.15
0.15
Interest
-
2.77
3.30
5.26
5.87
Depreciation
-
1.51
1.40
1.41
1.54
PBT
-
16.12
13.66
7.75
5.78
Tax
-
5.85
4.71
2.35
1.14
Tax Rate
-
36.29%
34.48%
30.32%
19.72%
PAT
-
10.26
8.95
5.41
4.64
PAT before Minority Interest
-
10.26
8.95
5.41
4.64
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
1.17%
1.30%
0.82%
0.60%
PAT Growth
-
14.64%
65.43%
16.59%
 
Unadjusted EPS
-
31.99
28.19
16.89
14.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
124.06
106.69
84.64
79.38
Share Capital
3.20
3.20
3.20
3.20
Total Reserves
120.86
103.48
81.44
76.17
Non-Current Liabilities
5.89
5.86
3.58
3.55
Secured Loans
0.06
0.10
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
2.26
1.95
1.86
1.73
Current Liabilities
113.32
77.23
83.72
80.09
Trade Payables
11.70
11.81
14.73
16.65
Other Current Liabilities
3.58
3.52
1.14
1.07
Short Term Borrowings
96.61
61.18
63.91
59.59
Short Term Provisions
1.43
0.73
3.95
2.78
Total Liabilities
243.27
189.78
171.94
163.02
Net Block
15.94
15.88
15.08
14.72
Gross Block
53.00
51.44
49.36
47.59
Accumulated Depreciation
37.06
35.56
34.28
32.87
Non Current Assets
84.19
76.84
42.33
42.29
Capital Work in Progress
9.64
9.52
9.52
9.86
Non Current Investment
57.83
50.76
17.06
17.06
Long Term Loans & Adv.
0.76
0.66
0.67
0.66
Other Non Current Assets
0.02
0.02
0.00
0.00
Current Assets
159.08
112.92
129.61
120.72
Current Investments
0.00
0.00
0.00
0.00
Inventories
70.93
46.90
64.58
30.66
Sundry Debtors
51.18
28.49
25.57
28.97
Cash & Bank
7.14
13.66
14.02
12.69
Other Current Assets
29.83
7.18
0.00
0.00
Short Term Loans & Adv.
22.76
16.69
25.44
48.41
Net Current Assets
45.75
35.69
45.88
40.63
Total Assets
243.28
189.77
171.95
163.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-37.54
22.65
3.69
44.15
PBT
16.12
13.66
7.75
5.78
Adjustment
4.36
2.53
6.51
7.64
Changes in Working Capital
-51.65
10.93
-7.77
31.78
Cash after chg. in Working capital
-31.17
27.11
6.50
45.20
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-6.36
-4.46
-2.81
-1.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.45
-17.71
-0.48
1.42
Net Fixed Assets
-1.68
-2.08
-1.43
Net Investments
-0.13
-28.15
0.00
Others
2.26
12.52
0.95
Cash from Financing Activity
31.79
-5.02
-1.88
-46.09
Net Cash Inflow / Outflow
-5.30
-0.08
1.33
-0.52
Opening Cash & Equivalents
7.63
7.71
12.69
13.21
Closing Cash & Equivalent
2.34
7.63
14.02
12.69

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
387.51
333.22
259.54
243.01
ROA
4.74%
4.95%
3.23%
2.85%
ROE
8.90%
9.43%
6.72%
5.97%
ROCE
9.72%
10.77%
9.15%
8.48%
Fixed Asset Turnover
16.84
13.65
13.69
16.15
Receivable days
16.54
14.34
15.00
13.76
Inventory Days
24.46
29.57
26.20
14.56
Payable days
5.17
7.35
9.26
8.73
Cash Conversion Cycle
35.82
36.57
31.94
19.58
Total Debt/Equity
0.78
0.57
0.77
0.77
Interest Cover
6.82
5.13
2.47
1.99

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.