PBT
-24.28
5.39
4.64
4.59
0.42
2.96
5.13
Adjustment
37.23
27.91
23.29
8.63
2.26
7.01
8.71
Changes in Working Capital
-14.65
-29.62
-22.04
-35.94
31.18
-4.11
-4.26
Cash after chg. in Working capital
-1.70
3.69
5.89
-22.71
33.85
5.86
9.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00