PBT
2.21
2.44
2.17
2.48
2.71
2.22
1.53
0.63
0.58
0.16
Adjustment
0.39
0.33
0.33
0.30
-0.28
0.05
0.37
0.54
0.70
-0.36
Changes in Working Capital
0.18
-0.93
-0.98
-0.69
-3.02
-2.47
-0.20
0.01
0.08
-0.03
Cash after chg. in Working capital
2.78
1.84
1.51
2.09
-0.60
-0.21
1.70
1.18
1.36
-0.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.54
-0.59
-0.52
-0.55
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00