PBT
0.87
4.29
2.05
-0.47
0.99
0.47
2.47
3.81
7.63
8.64
Adjustment
5.99
5.40
6.60
4.21
6.35
4.73
4.78
5.49
5.95
6.22
Changes in Working Capital
-2.72
-0.46
-7.97
0.14
-2.38
-1.33
0.10
-4.08
-0.93
-7.99
Cash after chg. in Working capital
4.14
9.23
0.68
3.88
4.97
3.87
7.35
5.21
12.66
6.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.48
-0.33
-0.35
0.78
-0.64
-0.55
-1.43
-1.46
-2.43
-3.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00