PBT
16.73
19.43
25.86
19.21
22.51
19.16
28.20
26.98
26.39
21.78
Adjustment
-1.66
-1.38
-2.38
-1.95
-0.51
0.41
0.11
1.17
0.76
-0.53
Changes in Working Capital
-7.18
-9.10
-2.15
-3.67
23.84
-17.10
-0.24
9.06
-10.96
-7.40
Cash after chg. in Working capital
7.89
8.96
21.33
13.59
45.83
2.47
28.08
37.21
16.19
13.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.46
-4.93
-6.79
-3.51
-4.70
-8.13
-11.67
-9.50
-8.23
-6.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.07
0.11