PBT
-4.96
3.42
2.47
-1.02
-1.14
0.57
-0.27
0.04
0.61
0.09
Adjustment
0.51
0.32
-0.16
-0.67
-0.62
-0.52
-0.07
-0.22
-0.71
-0.13
Changes in Working Capital
5.12
-5.20
-5.04
-4.19
0.83
-0.65
2.42
-0.04
-0.58
0.18
Cash after chg. in Working capital
0.67
-1.45
-2.74
-5.88
-0.94
-0.61
2.08
-0.23
-0.68
0.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-0.20
0.09
0.06
-0.09
-0.09
0.11
-0.06
-0.06
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00