Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Hotel, Resort & Restaurants

Rating :
N/A

BSE: 531198 | NSE: Not Listed

4.59
-0.09 (-1.92%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  4.59
  •  4.59
  •  4.59
  •  4.68
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  100
  •  0.00
  •  8.09
  •  2.79

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25.67
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 40.95
  • N/A
  • 1.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.76%
  • 0.54%
  • 33.65%
  • FII
  • DII
  • Others
  • 0%
  • 0.23%
  • 0.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.11
  • 5.28
  • 8.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.44
  • -1.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.82
  • -
  • -10.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.01
  • 1.44
  • 1.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.46
  • 20.65
  • 22.35

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
2.59
-100.00%
0.00
2.79
-100.00%
0.00
2.64
-100.00%
2.44
1.71
42.69%
Expenses
0.00
2.07
-100.00%
0.00
2.59
-100.00%
0.00
1.87
-100.00%
2.06
1.63
26.38%
EBITDA
0.00
0.52
-100.00%
0.00
0.19
-100.00%
0.00
0.77
-100.00%
0.38
0.08
375.00%
EBIDTM
0.00%
19.89%
0.00%
6.79%
0.00%
29.05%
15.68%
4.74%
Other Income
0.00
0.02
-100.00%
0.00
0.23
-100.00%
0.00
0.02
-100.00%
0.02
0.02
0.00%
Interest
0.00
0.83
-100.00%
0.00
0.75
-100.00%
0.00
0.75
-100.00%
0.87
0.75
16.00%
Depreciation
0.00
0.38
-100.00%
0.00
0.41
-100.00%
0.00
0.48
-100.00%
0.38
0.59
-35.59%
PBT
0.00
-0.68
-
0.00
-1.89
-
0.00
-0.45
-
-0.84
-1.25
-
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
-0.68
-
0.00
-1.88
-
0.00
-0.45
-
-0.84
-1.25
-
PATM
0.00%
-26.19%
0.00%
-67.58%
0.00%
-16.95%
-34.52%
-72.98%
EPS
0.00
-0.12
-
0.00
-0.33
-
0.00
-0.07
-
-0.15
-0.22
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
10.46
8.83
8.53
8.67
9.07
11.13
11.80
11.04
5.11
2.19
Net Sales Growth
27.56%
3.52%
-1.61%
-4.41%
-18.51%
-5.68%
6.88%
116.05%
133.33%
 
Cost Of Goods Sold
1.50
1.24
1.17
1.30
1.74
3.18
3.46
4.07
1.45
0.88
Gross Profit
8.96
7.59
7.37
7.37
7.32
7.95
8.35
6.97
3.67
1.30
GP Margin
85.69%
85.96%
86.40%
85.01%
80.71%
71.43%
70.76%
63.13%
71.82%
59.36%
Total Expenditure
8.59
7.57
6.45
6.97
7.98
9.42
10.08
8.48
5.17
5.47
Power & Fuel Cost
-
1.62
1.61
1.52
1.43
1.53
1.45
1.24
1.05
0.57
% Of Sales
-
18.35%
18.87%
17.53%
15.77%
13.75%
12.29%
11.23%
20.55%
26.03%
Employee Cost
-
1.71
1.54
1.67
2.11
1.70
1.60
1.34
1.08
1.04
% Of Sales
-
19.37%
18.05%
19.26%
23.26%
15.27%
13.56%
12.14%
21.14%
47.49%
Manufacturing Exp.
-
1.02
0.90
0.88
1.06
1.33
1.04
0.83
0.53
0.53
% Of Sales
-
11.55%
10.55%
10.15%
11.69%
11.95%
8.81%
7.52%
10.37%
24.20%
General & Admin Exp.
-
1.61
1.19
1.26
1.56
1.63
1.33
0.91
0.87
0.83
% Of Sales
-
18.23%
13.95%
14.53%
17.20%
14.65%
11.27%
8.24%
17.03%
37.90%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.36
0.05
0.34
0.07
0.04
1.21
0.09
0.20
1.61
% Of Sales
-
4.08%
0.59%
3.92%
0.77%
0.36%
10.25%
0.82%
3.91%
73.52%
EBITDA
1.86
1.26
2.08
1.70
1.09
1.71
1.72
2.56
-0.06
-3.28
EBITDA Margin
17.78%
14.27%
24.38%
19.61%
12.02%
15.36%
14.58%
23.19%
-1.17%
-149.77%
Other Income
0.29
0.27
0.07
0.10
0.52
0.14
0.23
0.15
0.24
4.18
Interest
3.20
2.96
2.61
2.37
2.30
2.28
2.25
2.19
2.07
1.85
Depreciation
1.65
2.11
2.55
2.64
1.95
2.01
2.04
2.10
1.88
0.76
PBT
-3.86
-3.54
-3.01
-3.20
-2.64
-2.44
-2.34
-1.58
-3.77
-1.72
Tax
0.00
0.00
0.00
-0.09
0.02
-0.70
-0.40
-0.70
-0.14
0.01
Tax Rate
0.00%
0.00%
0.00%
2.82%
-0.75%
28.69%
13.38%
44.30%
3.71%
-0.58%
PAT
-3.85
-3.45
-2.89
-2.94
-1.90
-1.13
-2.30
-0.70
-3.06
-1.42
PAT before Minority Interest
-3.73
-3.57
-3.01
-3.10
-2.67
-1.75
-2.59
-0.87
-3.64
-1.73
Minority Interest
0.12
0.12
0.12
0.16
0.77
0.62
0.29
0.17
0.58
0.31
PAT Margin
-36.81%
-39.07%
-33.88%
-33.91%
-20.95%
-10.15%
-19.49%
-6.34%
-59.88%
-64.84%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
 
Unadjusted EPS
-0.67
-0.62
-0.52
-0.53
-0.34
-0.20
-0.47
-0.14
-0.86
-1.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
18.73
22.39
26.82
32.38
32.96
24.59
23.41
24.04
27.08
Share Capital
5.59
5.59
5.59
5.59
5.59
5.05
4.91
4.44
11.25
Total Reserves
13.13
16.80
21.23
26.79
27.37
19.54
18.50
19.60
15.83
Non-Current Liabilities
0.10
1.43
2.48
3.82
5.63
14.44
14.04
18.27
14.92
Secured Loans
1.51
2.35
3.09
3.73
5.51
6.80
10.99
15.74
14.50
Unsecured Loans
0.04
0.45
0.82
1.51
1.54
8.33
3.78
2.74
0.49
Long Term Provisions
0.25
0.29
0.22
0.14
0.13
0.16
0.08
0.00
0.00
Current Liabilities
23.71
19.99
16.48
15.21
12.12
8.99
8.49
3.12
2.17
Trade Payables
1.22
1.11
1.25
1.72
1.93
2.26
2.27
2.11
1.73
Other Current Liabilities
20.05
16.50
12.47
10.43
8.22
5.23
3.92
0.91
0.36
Short Term Borrowings
2.44
2.38
1.97
1.92
1.26
1.02
2.07
0.00
0.00
Short Term Provisions
0.00
0.00
0.79
1.14
0.70
0.48
0.23
0.11
0.08
Total Liabilities
42.54
43.81
45.82
51.41
50.74
48.67
46.77
46.43
45.75
Net Block
31.95
34.05
37.75
43.17
42.84
42.98
41.91
42.22
35.31
Gross Block
54.86
54.85
55.99
59.21
57.01
55.13
52.17
50.35
41.55
Accumulated Depreciation
22.90
20.79
18.24
16.04
14.17
12.15
10.26
8.14
6.24
Non Current Assets
38.70
40.92
44.01
49.28
48.34
44.00
44.34
42.94
39.55
Capital Work in Progress
1.81
1.68
0.90
0.63
0.22
0.05
0.67
0.72
3.93
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.31
Long Term Loans & Adv.
4.67
4.88
4.85
4.63
4.56
0.44
0.90
0.00
0.00
Other Non Current Assets
0.26
0.30
0.52
0.84
0.72
0.52
0.86
0.00
0.00
Current Assets
3.84
2.88
1.80
2.13
2.41
4.68
2.30
3.33
6.06
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.14
0.15
0.17
0.20
0.31
0.46
0.47
0.24
1.98
Sundry Debtors
1.01
1.11
0.77
0.79
1.05
1.96
0.83
0.69
0.16
Cash & Bank
1.57
0.57
0.49
0.61
0.59
1.86
0.66
0.28
1.30
Other Current Assets
1.12
0.78
0.09
0.10
0.46
0.39
0.35
2.12
2.62
Short Term Loans & Adv.
0.34
0.28
0.28
0.44
0.35
0.28
0.27
2.12
2.62
Net Current Assets
-19.88
-17.10
-14.67
-13.07
-9.71
-4.32
-6.18
0.21
3.89
Total Assets
42.54
43.80
45.81
51.41
50.75
48.68
46.77
46.43
45.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1.77
1.14
1.15
1.57
-1.51
1.97
3.94
4.19
11.89
PBT
-3.54
-3.01
-3.20
-2.64
-2.45
-2.99
-1.57
-3.77
-1.72
Adjustment
4.95
5.06
4.87
4.13
4.14
4.17
4.18
3.88
3.28
Changes in Working Capital
0.40
-0.90
-0.71
0.13
-3.21
0.26
1.30
4.09
10.34
Cash after chg. in Working capital
1.81
1.14
0.95
1.62
-1.51
1.44
3.90
4.20
11.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.02
0.00
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.04
0.00
0.20
-0.03
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.17
-0.81
0.11
-0.57
-0.58
-0.94
-2.32
-5.23
-19.69
Net Fixed Assets
-0.23
-0.85
-0.33
-0.48
-0.32
-0.04
-1.51
-3.57
Net Investments
1.10
2.21
0.82
-0.06
0.00
-1.96
-0.70
0.31
Others
-1.04
-2.17
-0.38
-0.03
-0.26
1.06
-0.11
-1.97
Cash from Financing Activity
-0.61
-0.25
-1.37
-0.98
0.82
0.18
-1.24
0.32
-3.61
Net Cash Inflow / Outflow
1.00
0.08
-0.11
0.02
-1.27
1.21
0.38
-0.71
-11.42
Opening Cash & Equivalents
0.57
0.49
0.61
0.59
1.86
0.66
0.28
0.99
12.72
Closing Cash & Equivalent
1.57
0.57
0.49
0.61
0.59
1.86
0.66
0.28
1.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
3.35
4.00
4.80
5.79
5.89
4.87
4.74
5.38
13.55
ROA
-8.27%
-6.71%
-6.38%
-5.22%
-3.52%
-5.43%
-1.87%
-7.89%
-3.79%
ROE
-17.37%
-12.23%
-10.48%
-8.16%
-6.07%
-10.83%
-3.69%
-17.82%
-10.23%
ROCE
-1.48%
-0.92%
-1.77%
-0.72%
-0.35%
-1.69%
1.44%
-4.04%
0.31%
Fixed Asset Turnover
0.16
0.15
0.15
0.16
0.20
0.23
0.22
0.11
0.05
Receivable days
43.82
40.30
32.92
36.78
48.14
41.87
24.23
30.44
26.44
Inventory Days
5.92
6.70
7.67
10.16
12.37
13.93
11.24
79.12
329.66
Payable days
54.95
55.13
67.46
81.22
78.05
84.72
82.59
117.39
165.57
Cash Conversion Cycle
-5.21
-8.14
-26.87
-34.27
-17.54
-28.92
-47.13
-7.83
190.54
Total Debt/Equity
1.18
0.88
0.65
0.51
0.46
0.83
0.83
0.77
0.56
Interest Cover
-0.21
-0.15
-0.35
-0.15
-0.07
-0.33
0.28
-0.82
0.07

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.