PBT
0.88
1.03
0.11
0.02
0.18
0.27
0.30
0.36
0.74
0.67
Adjustment
-2.38
-3.16
0.00
-0.16
-0.04
-0.09
-0.10
-0.10
-0.49
-0.56
Changes in Working Capital
0.76
-0.13
-0.04
-0.12
0.90
1.65
0.28
-0.05
-0.73
-0.47
Cash after chg. in Working capital
-0.74
-2.27
0.08
-0.26
1.04
1.83
0.48
0.21
-0.49
-0.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.22
-0.80
-0.03
-0.01
-0.07
-0.05
-0.12
-0.12
-0.15
-0.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00