PBT
4.60
2.76
1.52
2.20
1.17
1.07
1.17
1.00
1.34
0.38
Adjustment
1.41
1.46
0.52
0.84
1.81
1.92
2.75
0.76
0.10
0.97
Changes in Working Capital
1.29
0.77
-3.11
-1.98
-1.76
-3.27
-0.07
2.25
-0.11
0.88
Cash after chg. in Working capital
7.30
5.00
-1.06
1.07
1.22
-0.28
3.84
4.01
1.33
2.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
-0.73
-0.57
-0.23
-0.19
-0.31
Tax Paid
-1.77
-1.00
-0.31
-0.51
-0.49
-0.32
-0.46
-0.31
-0.36
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00