PBT
0.02
0.48
0.42
0.38
0.37
0.68
0.67
Adjustment
4.50
2.61
1.31
1.34
1.21
1.34
1.50
Changes in Working Capital
-4.88
-8.51
0.55
-0.25
-0.29
0.48
-0.65
Cash after chg. in Working capital
-0.37
-5.42
2.28
1.47
1.30
2.49
1.52
Interest Paid
-3.10
-1.57
-0.68
-0.72
-0.07
-0.68
-0.83
Tax Paid
-0.05
-0.01
-0.05
-0.06
-0.07
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.60
0.00
0.00