PBT
0.11
-0.05
0.04
0.05
0.64
0.14
0.32
-0.33
-0.50
-0.15
Adjustment
0.09
0.10
0.15
0.37
0.43
0.45
0.31
0.00
-3.60
0.03
Changes in Working Capital
-6.86
0.44
1.05
2.74
-1.13
-0.61
-5.31
-0.18
-1.99
1.23
Cash after chg. in Working capital
-6.67
0.49
1.24
3.16
-0.05
-0.03
-4.68
-0.50
-6.10
1.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.05
-0.08
-0.14
-0.04
-0.05
-0.03
-0.12
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.40
0.00