PBT
0.01
0.00
0.00
0.00
0.03
0.30
0.05
-0.02
0.08
0.07
Adjustment
0.00
0.00
0.00
0.00
-1.06
-0.60
-0.13
-0.01
-0.17
-0.31
Changes in Working Capital
5.60
-1.09
-0.10
0.16
1.75
-0.27
-10.24
-0.02
-0.01
0.00
Cash after chg. in Working capital
5.61
-1.09
-0.09
0.17
0.72
-0.57
-10.32
-0.04
-0.09
-0.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00