PBT
0.00
-0.02
-0.01
-0.02
0.01
0.02
0.04
0.07
0.04
0.03
Adjustment
0.04
0.04
0.03
0.03
0.00
-0.03
-0.06
-0.07
-0.05
-0.05
Changes in Working Capital
-0.05
0.01
-0.04
0.46
0.01
-0.67
0.12
-2.86
0.01
-0.02
Cash after chg. in Working capital
0.00
0.03
-0.02
0.48
0.01
-0.68
0.10
-2.86
-0.01
-0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.01
-0.01
-0.01
-0.01
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00