PBT
0.18
0.11
-0.14
-0.18
-0.06
0.76
0.50
0.07
0.29
0.21
Adjustment
0.01
0.01
0.01
0.03
0.01
-0.23
-0.06
-0.05
0.18
0.03
Changes in Working Capital
1.54
-0.01
0.00
0.09
-0.02
-4.70
1.27
-0.66
-0.73
-0.49
Cash after chg. in Working capital
1.73
0.11
-0.14
-0.06
-0.07
-4.16
1.71
-0.64
-0.26
-0.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.01
0.00
-0.01
-0.09
-0.06
-0.10
-0.10
-0.06
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00