PBT
0.15
0.04
-1.38
-0.10
0.10
0.10
0.10
0.18
0.14
0.17
Adjustment
1.35
0.91
1.29
1.93
1.85
1.97
2.07
1.94
1.72
1.74
Changes in Working Capital
-0.73
0.90
0.04
-0.89
-0.86
0.53
-0.87
-1.00
-0.46
-1.54
Cash after chg. in Working capital
0.77
1.85
-0.06
0.93
1.09
2.60
1.29
1.12
1.40
0.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.02
-0.08
-0.03
-0.10
-0.09
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00