PBT
0.33
0.45
0.37
0.98
-0.02
-1.42
0.25
0.23
2.11
1.27
Adjustment
0.00
-0.01
0.00
0.01
0.03
0.00
0.02
0.03
0.07
0.02
Changes in Working Capital
1.67
-0.93
-6.06
0.69
0.12
1.40
-0.36
-0.23
-0.05
4.84
Cash after chg. in Working capital
2.00
-0.49
-5.69
1.67
0.13
-0.02
-0.08
0.03
2.13
6.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.00
-0.88
Tax Paid
-0.10
-0.06
0.00
-0.02
-0.01
0.02
-0.08
-0.09
-0.11
-0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.00