Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

IT - Software

Rating :
N/A

BSE: 531364 | NSE: Not Listed

14.55
0.00 (0%)
14-Nov-2018
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  14.55
  •  14.55
  •  14.55
  •  14.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  14
  •  29.20
  •  13.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22.01
  • 20.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22.46
  • N/A
  • 0.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.35%
  • 0.00%
  • 16.69%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 43.96%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 53.15
  • -14.46
  • 1.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.23
  • 3.83
  • 35.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.06
  • 39.74
  • 35.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.21
  • 1.10
  • 0.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 49.70
  • 31.03
  • 16.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
1.68
8.73
-80.76%
2.41
1.50
60.67%
5.66
1.26
349.21%
3.76
0.00
0.00
Expenses
2.67
10.21
-73.85%
2.43
1.61
50.93%
5.88
0.63
833.33%
3.76
0.00
0.00
EBITDA
-1.00
-1.49
-
-0.02
-0.11
-
-0.21
0.63
-
0.00
0.00
0.00
EBIDTM
-59.42%
-17.03%
-0.75%
-7.28%
-3.78%
49.88%
0.05%
0.00%
Other Income
1.22
2.10
-41.90%
0.20
0.25
-20.00%
0.88
0.50
76.00%
0.35
0.00
0.00
Interest
0.02
0.02
0.00%
0.04
0.01
300.00%
0.07
0.01
600.00%
0.02
0.00
0.00
Depreciation
0.07
0.07
0.00%
0.07
0.07
0.00%
0.07
0.07
0.00%
0.07
0.00
0.00
PBT
0.13
0.52
-75.00%
0.07
0.05
40.00%
0.53
1.05
-49.52%
0.26
0.00
0.00
Tax
-0.22
0.00
-
0.04
0.02
100.00%
0.04
0.40
-90.00%
0.24
0.00
0.00
PAT
0.35
0.52
-32.69%
0.03
0.03
0.00%
0.49
0.65
-24.62%
0.02
0.00
0.00
PATM
20.98%
5.96%
1.16%
2.34%
8.58%
51.31%
0.61%
0.00%
EPS
0.23
0.34
-32.35%
0.02
0.02
0.00%
0.32
0.43
-25.58%
0.02
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
13.51
19.88
12.93
19.09
44.81
43.42
31.15
4.65
Net Sales Growth
17.58%
53.75%
-32.27%
-57.40%
3.20%
39.39%
569.89%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
13.51
19.88
12.93
19.09
44.81
43.42
31.15
4.65
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
14.74
21.47
12.80
20.30
43.99
42.32
30.09
4.38
Power & Fuel Cost
-
0.01
0.01
0.06
0.01
0.00
0.01
0.00
% Of Sales
-
0.05%
0.08%
0.31%
0.02%
0%
0.03%
0%
Employee Cost
-
3.51
1.09
1.36
0.92
1.33
0.80
0.21
% Of Sales
-
17.66%
8.43%
7.12%
2.05%
3.06%
2.57%
4.52%
Manufacturing Exp.
-
0.00
0.01
0.03
0.01
40.28
28.70
3.85
% Of Sales
-
0%
0.08%
0.16%
0.02%
92.77%
92.13%
82.80%
General & Admin Exp.
-
2.11
0.58
2.07
0.89
0.64
0.53
0.23
% Of Sales
-
10.61%
4.49%
10.84%
1.99%
1.47%
1.70%
4.95%
Selling & Distn. Exp.
-
0.54
0.53
0.76
0.05
0.07
0.05
0.07
% Of Sales
-
2.72%
4.10%
3.98%
0.11%
0.16%
0.16%
1.51%
Miscellaneous Exp.
-
0.10
0.17
0.12
0.11
0.00
0.00
0.01
% Of Sales
-
0.50%
1.31%
0.63%
0.25%
0%
0%
0.22%
EBITDA
-1.23
-1.59
0.13
-1.21
0.82
1.10
1.06
0.27
EBITDA Margin
-9.10%
-8.00%
1.01%
-6.34%
1.83%
2.53%
3.40%
5.81%
Other Income
2.65
3.34
1.93
2.25
0.82
0.21
0.21
0.19
Interest
0.15
0.12
0.07
0.12
0.00
0.00
0.00
0.01
Depreciation
0.28
0.29
0.29
0.25
0.07
0.02
0.01
0.01
PBT
0.99
1.34
1.70
0.67
1.57
1.29
1.25
0.44
Tax
0.10
0.29
0.59
0.25
0.54
0.42
0.41
0.14
Tax Rate
10.10%
21.64%
34.71%
37.31%
34.39%
32.56%
32.80%
31.82%
PAT
0.89
1.05
1.11
0.42
1.02
0.87
0.84
0.31
PAT before Minority Interest
0.89
1.05
1.11
0.42
1.02
0.87
0.84
0.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
PAT Margin
6.59%
5.28%
8.58%
2.20%
2.28%
2.00%
2.70%
6.67%
PAT Growth
-25.83%
-5.41%
164.29%
-58.82%
17.24%
3.57%
170.97%
 
Unadjusted EPS
0.59
0.69
0.73
0.28
0.68
0.58
0.56
0.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
39.44
38.42
38.90
38.48
37.46
36.58
32.73
Share Capital
15.13
15.13
15.13
15.13
15.13
15.13
15.13
Total Reserves
24.31
23.29
23.77
23.35
22.33
21.46
17.61
Non-Current Liabilities
2.86
0.97
1.54
1.75
0.35
0.33
0.31
Secured Loans
0.32
0.32
0.46
0.00
0.00
0.00
0.00
Unsecured Loans
2.65
0.00
0.00
0.00
0.00
0.30
0.30
Long Term Provisions
0.06
0.06
0.05
0.03
0.02
0.00
0.00
Current Liabilities
54.22
49.74
78.07
245.84
1.37
0.75
0.35
Trade Payables
4.89
0.29
0.13
0.05
0.09
0.05
0.02
Other Current Liabilities
49.04
49.45
77.94
244.73
0.08
0.47
0.33
Short Term Borrowings
0.00
0.00
0.00
1.07
1.20
0.23
0.00
Short Term Provisions
0.29
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
96.52
89.13
118.51
286.07
39.18
37.66
36.50
Net Block
1.54
1.83
2.11
1.17
0.57
0.55
0.56
Gross Block
2.47
2.47
2.47
1.27
0.61
0.57
0.57
Accumulated Depreciation
0.93
0.64
0.35
0.10
0.04
0.02
0.01
Non Current Assets
36.25
30.82
37.06
32.93
20.36
30.77
34.84
Capital Work in Progress
1.25
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
23.09
0.76
11.36
12.36
12.35
10.40
15.40
Long Term Loans & Adv.
10.38
26.95
21.29
18.33
7.44
19.82
18.88
Other Non Current Assets
0.00
1.29
2.31
1.08
0.01
0.00
0.00
Current Assets
60.28
58.31
81.46
253.15
18.82
6.89
1.67
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1.84
2.73
2.46
3.86
5.11
1.86
1.13
Cash & Bank
2.52
0.78
0.29
0.22
0.04
0.03
0.05
Other Current Assets
55.92
0.22
0.00
0.00
13.67
5.01
0.48
Short Term Loans & Adv.
51.78
54.58
78.70
249.07
13.67
5.01
0.48
Net Current Assets
6.05
8.57
3.39
7.30
17.45
6.15
1.32
Total Assets
96.53
89.13
118.52
286.08
39.18
37.66
36.51

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
19.45
-0.48
-187.83
243.25
-3.33
0.03
-1.13
PBT
1.34
1.70
0.67
1.57
1.29
1.25
0.44
Adjustment
-2.93
-1.57
-1.98
-0.73
-0.18
-0.19
-0.15
Changes in Working Capital
23.02
0.14
-186.33
242.92
-4.02
-0.63
-1.29
Cash after chg. in Working capital
21.43
0.27
-187.64
243.75
-2.91
0.43
-1.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.98
-0.75
-0.19
-0.50
-0.41
-0.40
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.23
1.18
189.27
-244.29
2.37
-0.28
-23.24
Net Fixed Assets
-1.25
0.00
-1.20
-0.66
-0.04
0.00
Net Investments
-22.33
10.60
0.00
-0.01
-1.95
5.90
Others
3.35
-9.42
190.47
-243.62
4.36
-6.18
Cash from Financing Activity
2.53
-0.21
-1.36
1.21
0.98
0.23
24.29
Net Cash Inflow / Outflow
1.74
0.49
0.07
0.17
0.02
-0.03
-0.08
Opening Cash & Equivalents
0.78
0.29
0.22
0.04
0.03
0.05
0.14
Closing Cash & Equivalent
2.52
0.78
0.29
0.22
0.04
0.03
0.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
26.07
25.40
25.72
25.44
24.76
24.18
21.64
ROA
1.13%
1.07%
0.21%
0.63%
2.28%
2.26%
0.82%
ROE
2.70%
2.86%
1.09%
2.69%
2.36%
2.42%
0.91%
ROCE
3.60%
4.52%
2.00%
4.01%
3.42%
3.57%
1.35%
Fixed Asset Turnover
8.06
5.24
10.21
47.75
73.79
54.49
8.13
Receivable days
41.96
73.30
60.44
36.54
29.32
17.55
89.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
216.85
39.97
13.21
23.41
0.61
0.45
1.94
Cash Conversion Cycle
-174.88
33.33
47.23
13.13
28.70
17.10
87.06
Total Debt/Equity
0.08
0.01
0.01
0.03
0.03
0.01
0.01
Interest Cover
11.98
24.42
6.79
5025.84
0.00
3448.67
51.33

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.