PBT
-1.98
-52.11
-36.10
-6.89
-0.84
19.25
0.86
2.03
4.29
Adjustment
1.68
48.86
34.54
6.51
2.18
2.55
1.85
2.13
1.18
Changes in Working Capital
0.12
0.15
1.02
2.97
1.48
-3.10
0.35
-0.56
-1.85
Cash after chg. in Working capital
-0.18
-3.10
-0.54
2.58
2.81
18.70
3.06
3.59
3.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
-0.43
-0.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
-0.60
0.00