PBT
0.08
-0.35
-0.38
-0.30
-0.47
-1.29
-2.54
0.00
0.00
1.02
Adjustment
0.10
0.10
0.21
0.17
0.22
0.37
0.87
0.00
0.00
1.28
Changes in Working Capital
0.08
-0.31
0.08
1.30
-2.46
1.09
-0.48
0.00
0.00
-6.71
Cash after chg. in Working capital
0.26
-0.55
-0.09
1.17
-2.71
0.18
-2.15
0.00
0.00
-4.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.02
0.07
0.00
0.31
0.00
0.00
-0.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.00
0.00
-0.46