Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Construction - Real Estate

Rating :
N/A

BSE: 531374 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.13
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 58.09
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 33.20%
  • 7.99%
  • 30.93%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 27.88%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.89
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.82
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
12.07
15.41
12.97
24.82
39.38
68.29
45.78
Net Sales Growth
-
-21.67%
18.81%
-47.74%
-36.97%
-42.33%
49.17%
 
Cost Of Goods Sold
-
11.19
14.74
11.35
18.37
34.44
51.25
36.46
Gross Profit
-
0.88
0.66
1.63
6.46
4.93
17.04
9.32
GP Margin
-
7.29%
4.28%
12.57%
26.03%
12.52%
24.95%
20.36%
Total Expenditure
-
30.11
34.27
19.88
28.91
50.28
54.53
38.59
Power & Fuel Cost
-
0.04
0.04
0.03
0.04
0.07
0.08
0.07
% Of Sales
-
0.33%
0.26%
0.23%
0.16%
0.18%
0.12%
0.15%
Employee Cost
-
0.73
1.15
0.89
1.68
2.99
1.35
0.82
% Of Sales
-
6.05%
7.46%
6.86%
6.77%
7.59%
1.98%
1.79%
Manufacturing Exp.
-
0.14
0.26
0.37
0.22
0.00
0.20
0.09
% Of Sales
-
1.16%
1.69%
2.85%
0.89%
0%
0.29%
0.20%
General & Admin Exp.
-
0.43
0.96
0.81
1.44
1.42
1.15
0.92
% Of Sales
-
3.56%
6.23%
6.25%
5.80%
3.61%
1.68%
2.01%
Selling & Distn. Exp.
-
0.00
0.00
0.00
2.30
0.17
0.07
0.11
% Of Sales
-
0%
0%
0%
9.27%
0.43%
0.10%
0.24%
Miscellaneous Exp.
-
17.59
17.12
6.43
4.85
11.18
0.44
0.11
% Of Sales
-
145.73%
111.10%
49.58%
19.54%
28.39%
0.64%
0.24%
EBITDA
-
-18.04
-18.86
-6.91
-4.09
-10.90
13.76
7.19
EBITDA Margin
-
-149.46%
-122.39%
-53.28%
-16.48%
-27.68%
20.15%
15.71%
Other Income
-
0.63
1.32
0.89
7.99
0.77
1.16
0.49
Interest
-
6.81
6.84
6.98
8.13
6.93
4.89
2.10
Depreciation
-
3.68
0.91
0.95
1.00
0.91
0.67
0.27
PBT
-
-27.90
-25.30
-13.95
-5.22
-17.97
9.36
5.31
Tax
-
0.00
0.01
0.17
-0.15
-0.67
3.31
2.09
Tax Rate
-
0.00%
-0.04%
-1.95%
2.87%
3.73%
35.36%
39.36%
PAT
-
-27.89
-25.31
-8.90
-5.02
-15.94
6.04
3.22
PAT before Minority Interest
-
-27.90
-25.31
-8.90
-5.07
-17.30
6.04
3.22
Minority Interest
-
0.01
0.00
0.00
0.05
1.36
0.00
0.00
PAT Margin
-
-231.07%
-164.24%
-68.62%
-20.23%
-40.48%
8.84%
7.03%
PAT Growth
-
-
-
-
-
-
87.58%
 
Unadjusted EPS
-
-13.93
-14.06
-5.75
-0.80
-15.18
5.76
3.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
-26.96
1.13
26.24
25.94
32.39
25.84
19.32
Share Capital
22.81
21.67
17.52
15.36
10.50
10.50
10.50
Total Reserves
-51.04
-23.15
-1.46
2.74
-0.60
15.34
8.82
Non-Current Liabilities
0.30
0.24
0.23
57.83
55.01
57.31
21.23
Secured Loans
0.00
0.06
0.11
58.10
54.79
36.44
20.82
Unsecured Loans
0.00
0.00
0.00
0.00
0.65
20.59
0.15
Long Term Provisions
0.31
0.28
0.22
0.00
0.00
0.00
0.00
Current Liabilities
94.84
351.19
337.20
271.62
26.72
19.60
15.59
Trade Payables
5.97
5.81
7.47
271.60
20.51
12.83
11.70
Other Current Liabilities
30.73
290.29
271.50
0.00
0.00
0.00
0.00
Short Term Borrowings
57.04
54.18
57.67
0.00
0.00
0.00
0.00
Short Term Provisions
1.10
0.90
0.56
0.01
6.21
6.77
3.90
Total Liabilities
68.30
352.66
363.76
355.39
114.51
104.83
56.14
Net Block
8.57
13.33
15.54
16.93
20.64
12.56
5.44
Gross Block
16.57
17.96
19.55
20.13
23.03
14.07
6.33
Accumulated Depreciation
4.06
3.78
3.32
2.67
1.97
1.17
0.86
Non Current Assets
18.84
313.10
310.64
292.04
39.28
16.40
5.44
Capital Work in Progress
0.00
289.80
285.89
267.89
11.42
3.84
0.00
Non Current Investment
7.22
7.22
7.22
7.22
7.22
0.00
0.00
Long Term Loans & Adv.
3.06
2.75
1.99
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
49.46
39.56
53.12
63.35
75.23
88.10
50.16
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6.88
8.09
2.12
0.46
3.43
45.99
38.80
Sundry Debtors
6.85
16.03
21.86
20.15
23.45
22.63
2.89
Cash & Bank
1.14
1.22
1.26
1.97
1.96
3.04
1.89
Other Current Assets
34.59
8.86
21.11
26.11
46.39
16.44
6.57
Short Term Loans & Adv.
28.26
5.35
6.78
14.66
19.08
16.44
6.57
Net Current Assets
-45.38
-311.63
-284.08
-208.27
48.52
68.50
34.57
Total Assets
68.30
352.66
363.76
355.39
114.51
104.83
56.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
-290.28
9.03
9.28
259.42
-3.21
-13.25
-3.35
PBT
-27.90
-25.30
-8.73
-5.22
-17.97
9.36
5.31
Adjustment
25.18
21.63
13.26
10.53
18.17
5.60
2.41
Changes in Working Capital
-283.53
16.89
9.32
251.49
-2.88
-27.58
-8.92
Cash after chg. in Working capital
-286.25
13.23
13.84
256.80
-2.68
-12.62
-1.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
2.62
-0.53
-0.63
-2.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
290.38
-3.02
-17.13
-248.06
-10.89
-10.19
-3.78
Net Fixed Assets
291.18
-2.32
-17.42
-256.90
-14.60
-10.18
Net Investments
0.00
0.00
0.00
1.95
-7.17
-2.05
Others
-0.80
-0.70
0.29
6.89
10.88
2.04
Cash from Financing Activity
-0.18
-6.04
7.14
-11.35
13.02
23.99
7.82
Net Cash Inflow / Outflow
-0.07
-0.04
-0.71
0.01
-1.08
0.55
0.69
Opening Cash & Equivalents
1.22
1.26
1.97
1.96
3.04
2.49
1.20
Closing Cash & Equivalent
1.14
1.22
1.26
1.97
1.96
3.04
1.89

Financial Ratios

Standalone /

Consolidated
Description
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
-15.42
-2.37
9.17
11.79
9.43
24.29
17.89
ROA
-13.26%
-7.06%
-2.48%
-2.16%
-15.78%
7.51%
5.74%
ROE
0.00%
-435.66%
-52.12%
-36.18%
-97.72%
27.30%
17.15%
ROCE
-49.03%
-26.20%
-2.07%
3.38%
-12.96%
23.30%
18.64%
Fixed Asset Turnover
0.70
0.82
0.65
1.15
2.12
6.69
7.24
Receivable days
345.90
448.89
590.96
320.53
213.56
68.22
23.07
Inventory Days
226.24
120.95
36.31
28.66
229.05
226.59
309.34
Payable days
127.58
141.57
3734.19
2256.85
157.65
83.25
112.21
Cash Conversion Cycle
444.56
428.27
-3106.92
-1907.66
284.96
211.56
220.20
Total Debt/Equity
-2.02
-36.95
3.66
3.21
5.60
2.24
1.12
Interest Cover
-3.09
-2.70
-0.25
0.36
-1.59
2.91
3.52

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.