PBT
0.06
-0.33
-0.03
0.05
0.23
0.05
0.00
0.06
-0.07
0.01
Adjustment
0.23
0.17
-0.04
0.26
0.20
0.16
0.02
0.02
0.00
0.00
Changes in Working Capital
-0.12
0.22
0.23
0.20
-0.45
0.01
0.39
-0.56
0.39
0.22
Cash after chg. in Working capital
0.17
0.05
0.17
0.52
-0.01
0.22
0.42
-0.49
0.32
0.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.01
0.00
-0.02
-0.07
-0.01
-0.01
-0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00