Nifty
Sensex
:
:
10689.00
35457.16
72.30 (0.68%)
196.62 (0.56%)

Trading

Rating :
N/A

BSE: 531409 | NSE: Not Listed

6.51
0.31 (5.00%)
02-Nov-2018
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6
  •  6.51
  •  6
  •  6.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2417
  •  15734
  •  9.20
  •  5.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.20
  • 23.87
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3.51
  • N/A
  • 0.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.11%
  • 0.33%
  • 8.95%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 16.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.82
  • -
  • 3.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -100.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.86
  • 1.01
  • 0.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -7.02
  • -15.88
  • -27.13

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.13
0.00
0.00
0.21
0.00
0.00
0.19
0.00
0.00
0.00
0.00
0.00
Expenses
0.07
0.07
0.00%
1.49
0.02
7,350.00%
0.05
0.04
25.00%
0.05
0.12
-58.33%
EBITDA
0.06
-0.07
-
-1.28
-0.02
-
0.14
-0.04
-
-0.05
-0.12
-
EBIDTM
43.18%
0.00%
-605.69%
0.00%
71.81%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
1.30
0.00
0.00
0.00
0.01
-100.00%
0.00
0.01
-100.00%
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.01
0.00
0.00
0.01
0.00
0.00
0.01
0.00
0.00
0.01
0.00
0.00
PBT
0.05
-0.07
-
0.01
-0.38
-
0.13
-0.04
-
-0.06
-0.11
-
Tax
0.00
0.00
0.00
-0.01
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.05
-0.07
-
0.02
-0.38
-
0.13
-0.04
-
-0.06
-0.11
-
PATM
37.12%
0.00%
7.58%
0.00%
67.02%
0.00%
0.00%
0.00%
EPS
0.10
-0.15
-
0.03
-0.78
-
0.26
-0.08
-
-0.12
-0.17
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 10
Mar 09
Mar 08
Net Sales
0.53
0.40
0.00
0.34
0.00
0.00
0.00
0.00
0.07
5.07
35.84
Net Sales Growth
0.00%
0
-100%
0
0
0
0
-100%
-98.62%
-85.85%
 
Cost Of Goods Sold
1.25
1.25
0.00
0.37
0.00
0.00
0.00
0.00
0.07
4.94
34.85
Gross Profit
-0.72
-0.85
0.00
-0.03
0.00
0.00
0.00
0.00
0.00
0.13
0.99
GP Margin
-135.66%
-212.50%
0
-8.82%
0
0
0
0
0%
2.56%
2.76%
Total Expenditure
1.66
1.66
0.32
0.61
0.11
0.14
0.23
0.11
0.23
5.24
35.57
Power & Fuel Cost
-
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
2.50%
0
2.94%
0
0
0
0
0%
0%
0%
Employee Cost
-
0.09
0.10
0.09
0.05
0.07
0.08
0.06
0.11
0.13
0.12
% Of Sales
-
22.50%
0
26.47%
0
0
0
0
157.14%
2.56%
0.33%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0
0%
0
0
0
0
0%
0%
0%
General & Admin Exp.
-
0.19
0.16
0.12
0.04
0.04
0.03
0.02
0.03
0.05
0.57
% Of Sales
-
47.50%
0
35.29%
0
0
0
0
42.86%
0.99%
1.59%
Selling & Distn. Exp.
-
0.08
0.00
0.02
0.00
0.00
0.00
0.01
0.01
0.00
0.02
% Of Sales
-
20.0%
0
5.88%
0
0
0
0
14.29%
0%
0.06%
Miscellaneous Exp.
-
0.05
0.04
0.01
0.01
0.01
0.12
0.01
0.01
0.12
0.02
% Of Sales
-
12.50%
0
2.94%
0
0
0
0
14.29%
2.37%
0.06%
EBITDA
-1.13
-1.26
-0.32
-0.27
-0.11
-0.14
-0.23
-0.11
-0.16
-0.17
0.27
EBITDA Margin
-213.21%
-315.00%
0
-79.41%
0
0
0
0
-228.57%
-3.35%
0.75%
Other Income
1.30
1.30
0.03
0.03
0.01
0.00
0.00
0.00
0.08
0.00
5.45
Interest
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Depreciation
0.04
0.04
0.01
0.01
0.02
0.01
0.02
0.02
0.02
0.02
0.03
PBT
0.13
0.00
-0.30
-0.25
-0.11
-0.15
-0.25
-0.12
-0.09
-0.20
5.69
Tax
-0.01
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.63
Tax Rate
-7.69%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
11.07%
PAT
0.14
0.00
-0.65
-0.25
-0.15
-0.21
-0.25
-0.12
-0.09
-0.20
5.03
PAT before Minority Interest
0.14
0.00
-0.67
-0.25
-0.15
-0.21
-0.25
-0.12
-0.09
-0.20
5.06
Minority Interest
0.00
0.00
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
PAT Margin
26.42%
0%
0
-73.53%
0
0
0
0
-128.57%
-3.94%
14.03%
PAT Growth
123.33%
-
-
-
-
-
-
-
-
-
 
Unadjusted EPS
0.27
0.01
-1.32
-0.51
-0.30
-0.43
-0.51
-0.25
-0.19
-0.40
10.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 10
Mar 09
Mar 08
Shareholder's Funds
19.08
19.08
19.75
20.03
20.20
20.45
20.73
21.11
6.03
64.95
Share Capital
4.91
4.91
4.91
4.91
4.91
4.91
4.91
4.91
4.91
4.91
Total Reserves
14.17
14.16
14.84
15.11
15.29
15.53
15.82
16.20
1.12
60.04
Non-Current Liabilities
0.32
0.34
0.34
-0.05
-0.05
-0.05
-0.05
-0.05
-0.05
-0.52
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.38
0.39
0.39
0.00
0.00
0.00
0.00
0.00
0.00
0.11
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1.69
2.54
5.64
5.56
6.84
6.80
6.61
6.68
7.18
13.29
Trade Payables
0.08
1.39
4.34
4.25
5.42
5.42
5.42
5.42
5.42
6.50
Other Current Liabilities
1.44
0.97
0.93
0.96
1.11
1.10
1.04
1.17
1.67
6.17
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.17
0.18
0.37
0.35
0.31
0.27
0.15
0.08
0.08
0.63
Total Liabilities
21.11
21.98
25.77
25.58
27.04
27.25
27.34
27.79
13.21
127.10
Net Block
15.05
15.08
15.11
15.15
15.19
15.24
15.30
15.43
0.28
103.33
Gross Block
15.51
15.51
15.50
15.50
15.53
15.53
15.53
15.53
0.36
141.09
Accumulated Depreciation
0.46
0.43
0.39
0.35
0.33
0.29
0.23
0.10
0.08
37.75
Non Current Assets
18.02
18.06
19.89
19.92
19.97
20.02
20.07
20.45
5.86
108.34
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
2.98
2.98
4.78
4.78
4.78
4.78
4.78
5.02
5.58
5.01
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
3.09
3.92
5.88
5.65
7.07
7.22
7.25
7.31
7.31
18.75
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
1.25
1.25
1.25
1.25
1.25
1.25
1.25
1.25
3.56
Sundry Debtors
2.37
2.37
4.26
4.20
5.62
5.70
5.73
5.76
5.69
8.33
Cash & Bank
0.07
0.02
0.12
0.01
0.00
0.00
0.01
0.02
0.25
0.24
Other Current Assets
0.65
0.05
0.00
0.00
0.20
0.26
0.26
0.28
0.12
6.64
Short Term Loans & Adv.
0.63
0.23
0.25
0.20
0.20
0.26
0.26
0.28
0.12
6.06
Net Current Assets
1.40
1.38
0.24
0.09
0.22
0.42
0.65
0.64
0.14
5.46
Total Assets
21.11
21.98
25.77
25.57
27.04
27.24
27.33
27.79
13.20
127.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
0.06
-1.90
-0.27
0.00
0.07
-0.01
0.00
-0.87
3.31
-2.39
PBT
0.00
-0.67
-0.25
-0.15
-0.21
-0.25
-0.12
-0.10
-0.20
5.69
Adjustment
0.03
0.01
0.01
0.02
0.08
0.02
0.03
-0.05
0.17
-5.41
Changes in Working Capital
0.03
-1.24
-0.03
0.13
0.20
0.22
0.10
-0.73
3.33
-2.65
Cash after chg. in Working capital
0.06
-1.90
-0.27
0.00
0.07
-0.01
0.00
-0.87
3.31
-2.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
1.80
0.00
0.00
0.00
0.00
0.00
0.64
-3.18
2.60
Net Fixed Assets
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
-15.17
0.00
0.00
Net Investments
0.00
1.72
0.00
0.00
0.00
0.00
0.24
0.57
-0.57
-2.84
Others
0.00
0.09
0.00
0.00
0.00
0.00
-0.24
15.24
-2.61
5.44
Cash from Financing Activity
-0.01
0.00
0.39
0.00
-0.07
0.00
0.00
0.00
-0.11
0.01
Net Cash Inflow / Outflow
0.05
-0.10
0.11
0.00
0.00
-0.01
0.00
-0.23
0.02
0.22
Opening Cash & Equivalents
0.02
0.12
0.01
0.00
0.00
0.01
0.00
0.25
0.24
0.01
Closing Cash & Equivalent
0.07
0.02
0.12
0.01
0.00
0.00
0.01
0.02
0.25
0.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
8.47
8.47
9.78
10.30
10.59
11.01
11.50
42.91
12.21
132.16
ROA
0.02%
-2.80%
-0.99%
-0.56%
-0.78%
-0.91%
-0.45%
-0.45%
-0.28%
4.07%
ROE
0.10%
-14.92%
-5.14%
-2.86%
-3.97%
-4.49%
-0.93%
-0.68%
-0.55%
8.03%
ROCE
0.08%
-13.58%
-4.93%
-2.85%
-3.96%
-4.48%
-0.92%
-0.68%
-0.55%
9.03%
Fixed Asset Turnover
0.03
0.00
0.02
0.00
0.00
0.00
0.00
0.01
0.07
0.25
Receivable days
2170.75
0.00
4596.02
0.00
0.00
0.00
0.00
0.00
504.55
79.04
Inventory Days
572.70
0.00
1358.54
0.00
0.00
0.00
0.00
6226.54
173.19
25.25
Payable days
1245.16
8339.99
3204.05
0.00
0.00
0.00
0.00
9676.84
426.77
64.37
Cash Conversion Cycle
1498.28
-8339.99
2750.51
0.00
0.00
0.00
0.00
-3450.29
250.97
39.92
Total Debt/Equity
0.09
0.09
0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.64
-161.49
-604.24
-5840.55
-267.84
-360.53
-168.48
-260.18
-290.78
603.40

News Update:


  • Alchemist Corporatn. - Quarterly Results
    10th Aug 2018, 16:46 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.