PBT
0.48
0.57
0.55
0.38
0.42
0.35
0.34
0.38
0.12
0.04
Adjustment
0.44
0.40
0.26
0.27
0.25
0.24
0.22
0.24
0.39
0.16
Changes in Working Capital
-0.42
-0.64
0.16
0.05
-1.13
-0.67
-0.26
0.73
0.01
0.06
Cash after chg. in Working capital
0.50
0.33
0.97
0.69
-0.47
-0.08
0.29
1.36
0.52
0.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.09
-0.13
-0.07
-0.08
-0.07
-0.06
-0.08
-0.05
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
Extra & Other Items
0.03
0.00
0.00
-0.03
0.00
0.00
0.00
-0.01
0.00
0.00