Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

IT - Software

Rating :
N/A

BSE: 531565 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12.06
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 93.52
  • N/A
  • 0.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.60%
  • 0.00%
  • 18.27%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.13%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.37
  • -9.71
  • -24.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.79
  • -6.20
  • -10.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.88
  • 5.28
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.45
  • 0.34
  • 0.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -26.61
  • -86.19
  • -206.24

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
16.19
15.94
18.09
10.31
8.70
9.67
Net Sales Growth
-
1.57%
-11.89%
75.46%
18.51%
-10.03%
 
Cost Of Goods Sold
-
1.00
1.17
3.60
0.47
2.01
0.90
Gross Profit
-
15.19
14.77
14.49
9.84
6.69
8.77
GP Margin
-
93.82%
92.66%
80.10%
95.44%
76.90%
90.69%
Total Expenditure
-
2.78
2.90
5.42
1.96
3.08
1.94
Power & Fuel Cost
-
0.01
0.02
0.05
0.19
0.21
0.00
% Of Sales
-
0.06%
0.13%
0.28%
1.84%
2.41%
0%
Employee Cost
-
0.50
0.38
0.37
0.15
0.13
0.12
% Of Sales
-
3.09%
2.38%
2.05%
1.45%
1.49%
1.24%
Manufacturing Exp.
-
0.02
0.03
0.03
0.06
0.03
0.00
% Of Sales
-
0.12%
0.19%
0.17%
0.58%
0.34%
0%
General & Admin Exp.
-
0.97
0.86
1.03
0.94
0.68
0.90
% Of Sales
-
5.99%
5.40%
5.69%
9.12%
7.82%
9.31%
Selling & Distn. Exp.
-
0.25
0.42
0.26
0.13
0.00
0.00
% Of Sales
-
1.54%
2.63%
1.44%
1.26%
0%
0%
Miscellaneous Exp.
-
0.02
0.01
0.08
0.01
0.00
0.00
% Of Sales
-
0.12%
0.06%
0.44%
0.10%
0%
0%
EBITDA
-
13.41
13.04
12.67
8.35
5.62
7.73
EBITDA Margin
-
82.83%
81.81%
70.04%
80.99%
64.60%
79.94%
Other Income
-
0.16
0.08
0.17
0.13
0.17
0.69
Interest
-
7.06
7.43
5.80
3.44
3.20
4.15
Depreciation
-
5.51
6.06
5.79
4.36
1.09
1.55
PBT
-
1.00
-0.37
1.25
0.68
1.51
2.73
Tax
-
0.23
0.24
0.67
0.48
0.47
0.92
Tax Rate
-
23.00%
-64.86%
53.60%
70.59%
31.13%
33.70%
PAT
-
0.77
-0.61
0.58
0.20
1.04
1.81
PAT before Minority Interest
-
0.77
-0.61
0.58
0.20
1.04
1.81
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.76%
-3.83%
3.21%
1.94%
11.95%
18.72%
PAT Growth
-
-
-
190.00%
-80.77%
-42.54%
 
Unadjusted EPS
-
0.08
-0.06
0.05
0.02
0.10
0.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
31.86
31.09
31.69
31.11
30.91
29.06
Share Capital
10.05
10.05
10.05
10.05
10.05
10.05
Total Reserves
21.80
21.03
21.64
21.06
20.86
19.01
Non-Current Liabilities
110.00
116.33
120.96
82.42
92.64
62.29
Secured Loans
45.21
54.19
59.45
42.89
46.26
24.92
Unsecured Loans
36.40
33.20
33.32
12.65
20.72
12.45
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
3.83
0.62
0.53
0.66
0.61
5.00
Trade Payables
0.18
0.06
0.37
0.25
0.24
0.00
Other Current Liabilities
3.65
0.56
0.16
0.41
0.37
1.10
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
3.90
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
145.69
148.04
153.18
114.19
124.16
96.35
Net Block
62.16
67.37
73.42
62.55
16.39
17.26
Gross Block
62.16
67.37
98.92
82.27
31.75
31.53
Accumulated Depreciation
0.00
0.00
25.50
19.71
15.36
14.27
Non Current Assets
139.11
141.75
146.82
108.09
119.13
92.70
Capital Work in Progress
33.78
33.52
33.02
34.18
79.82
74.41
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
43.16
40.87
40.38
11.35
22.92
0.86
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.17
Current Assets
6.57
6.28
6.35
6.09
5.01
3.64
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
2.82
2.18
2.13
1.79
0.97
1.00
Cash & Bank
0.15
0.36
1.50
1.33
1.65
0.16
Other Current Assets
3.61
0.05
0.05
0.06
2.39
2.48
Short Term Loans & Adv.
3.54
3.69
2.67
2.92
0.15
0.41
Net Current Assets
2.74
5.66
5.82
5.43
4.40
-1.36
Total Assets
145.68
148.04
153.18
114.20
124.16
96.36

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
3.41
3.42
-21.49
60.42
-24.65
-39.45
PBT
0.77
-0.37
1.25
0.68
1.51
2.73
Adjustment
12.41
13.30
11.40
7.66
4.20
5.01
Changes in Working Capital
-2.95
-1.96
-28.09
55.85
-27.67
-42.17
Cash after chg. in Working capital
10.24
10.97
-15.44
64.19
-21.96
-34.44
Interest Paid
-7.05
-7.31
-5.78
-3.42
0.00
0.00
Tax Paid
0.23
-0.24
-0.27
-0.35
0.49
-0.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.15
0.07
-16.48
-50.39
-0.15
48.99
Net Fixed Assets
-0.01
1.16
-13.07
0.08
1.16
Net Investments
0.00
0.00
0.00
0.00
0.00
Others
-0.14
-1.09
-3.41
-50.47
-1.31
Cash from Financing Activity
-3.47
-4.63
38.13
-10.34
26.29
-9.41
Net Cash Inflow / Outflow
-0.21
-1.14
0.17
-0.32
1.49
0.14
Opening Cash & Equivalents
0.36
1.50
1.33
1.65
0.16
0.02
Closing Cash & Equivalent
0.15
0.36
1.50
1.33
1.65
0.16

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
3.17
3.09
3.15
3.09
3.07
2.89
ROA
0.52%
-0.40%
0.44%
0.17%
0.94%
1.88%
ROE
2.44%
-1.93%
1.86%
0.65%
3.46%
6.23%
ROCE
6.95%
5.81%
6.68%
4.46%
5.60%
9.79%
Fixed Asset Turnover
0.25
0.19
0.20
0.18
0.28
0.31
Receivable days
56.33
49.30
39.51
48.81
41.37
37.91
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
5.68
9.51
10.89
15.75
11.45
0.00
Cash Conversion Cycle
50.65
39.79
28.62
33.06
29.93
37.91
Total Debt/Equity
2.56
2.81
2.93
1.79
2.17
1.42
Interest Cover
1.14
0.95
1.22
1.20
1.47
1.66

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.