PBT
-0.03
-0.16
0.00
0.00
0.00
-0.22
0.00
0.00
0.00
0.00
Adjustment
0.00
0.87
-0.05
-0.01
-0.02
0.17
0.00
0.00
0.00
0.00
Changes in Working Capital
-0.07
0.49
-0.46
-0.01
-0.03
3.12
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
-0.10
1.20
-0.51
-0.02
-0.04
3.07
0.00
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00