PBT
0.04
0.30
0.46
0.31
0.63
0.46
0.42
0.37
0.25
0.22
Adjustment
0.30
0.35
0.25
0.29
0.22
0.22
0.14
0.17
0.26
0.22
Changes in Working Capital
-0.07
-0.60
5.67
-0.06
-2.69
-10.32
-4.29
-0.82
0.69
0.62
Cash after chg. in Working capital
0.27
0.05
6.38
0.54
-1.85
-9.63
-3.73
-0.27
1.21
1.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.12
-0.18
-0.15
-0.21
-0.16
-0.12
-0.11
-0.08
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00