PBT
1.33
1.41
1.53
0.79
1.48
0.80
1.35
0.44
0.33
0.44
Adjustment
0.66
-0.05
0.06
0.83
0.84
0.85
0.61
0.39
0.65
0.33
Changes in Working Capital
0.27
-0.55
-2.79
-0.61
-0.76
-1.63
4.64
-0.07
0.66
-1.72
Cash after chg. in Working capital
2.26
0.81
-1.20
1.00
1.56
0.03
6.60
0.75
1.64
-0.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.26
-0.26
-0.24
-0.23
-0.22
-0.21
-0.45
-0.22
-0.10
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.07
0.00
0.00
0.00
0.00
0.00
0.00