PBT
-0.01
-0.20
-0.03
0.05
-0.06
-0.57
-0.24
-0.21
-0.51
0.13
Adjustment
0.04
0.00
-0.01
-0.08
-0.01
0.38
0.03
0.09
-0.02
0.07
Changes in Working Capital
-0.41
0.19
0.00
0.02
0.08
-0.08
-0.04
0.17
0.29
0.23
Cash after chg. in Working capital
-0.38
-0.01
-0.03
-0.01
0.02
-0.27
-0.25
0.05
-0.24
0.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
0.00
0.00
0.00
0.00
-0.08
-0.09
-0.10
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.27
0.15
0.00
0.00
0.00